| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +70% |
| Net profit | DKK -9,5M | -353% |
| Total assets | DKK 19,2M | -33% |
| Equity | DKK 4,6M | -69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | — | — | — | -32 | -32 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -30 | -33 | -30 | -28 | -30 | -33 | -32 | -32 | -26 | -22 | -27 | -34 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -30 | -33 | -30 | -28 | -30 | -33 | -32 | -32 | -26 | -22 | -27 | -34 | -10 |
| Net financials | 796 | 532 | 3.147 | 585 | -12 | 640 | 111 | 384 | 869 | 1.255 | -615 | 5.683 | 4.643 | -9.470 |
| Profit before tax | 767 | 502 | 3.114 | 556 | -40 | 610 | 78 | 352 | 837 | 1.229 | -638 | 5.656 | 4.609 | -9.481 |
| Tax | -0 | -0 | 604 | 96 | -0 | 150 | 40 | 35 | 185 | 270 | -0 | 930 | 863 | -0 |
| Net profit | 767 | 502 | 2.511 | 460 | -40 | 460 | 38 | 317 | 652 | 959 | -638 | 4.726 | 3.746 | -9.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.738 | 7.844 | 8.803 | 8.185 | 8.570 | 9.310 | 8.832 | 9.290 | 10.478 | 11.939 | 18.918 | 25.547 | 28.796 | 19.171 |
| Equity | 5.045 | 5.247 | 7.457 | 7.317 | 6.826 | 6.687 | 6.445 | 6.462 | 6.813 | 7.472 | 6.834 | 11.560 | 14.706 | 4.625 |
| Long-term debt | 0 | 0 | 539 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.693 | 2.597 | 807 | 832 | 1.744 | 2.623 | 2.387 | 2.828 | 3.664 | 4.467 | 12.084 | 13.204 | 13.530 | 14.546 |
| Total debt | 2.693 | 2.597 | 1.346 | 869 | 1.744 | 2.623 | 2.387 | 2.828 | 3.664 | 4.467 | 12.084 | 13.204 | 13.530 | 14.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JS Founder | Founder | 1991 | — | — |
JA Founder | Founder | 1991 | — | — |
EG Audit | Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Tolstrup Holm | Chief Executive Officer | 0 companies |
| Jørgen Skou | Founder | 0 companies |
| John Andersen | Founder | 0 companies |
| Elo Green | Audit | 0 companies |
| Torgny Pahle | Board of Directors | 0 companies |
| David Braae Holm | Board of Directors | 0 companies |
| Jesper Jarlbæk | Board of Directors | 0 companies |