| Revenue | DKK 0 | — |
| EBITDA | DKK -192K | +35% |
| Net profit | DKK -179K | -371% |
| Total assets | DKK 7,5M | -6% |
| Equity | DKK 7,4M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 34 | 59 | 162 | 10 | 22 | 9 | 0 |
| Staff expenses | -159 | -195 | -192 | -192 | -192 | -192 | -192 | -54 |
| EBITDA | -206 | -384 | -334 | -152 | -329 | -313 | -297 | -192 |
| Depreciation & amort. | 193 | -148 | -16 | -0 | -66 | -0 | -0 | -0 |
| EBIT | -400 | -532 | -350 | -152 | -394 | -313 | -297 | -192 |
| Net financials | 400 | 655 | 769 | 1.710 | -234 | 473 | 252 | -17 |
| Profit before tax | 1 | 123 | 419 | 1.558 | -629 | 160 | -45 | -208 |
| Tax | -50 | -59 | 111 | 366 | -124 | 45 | -7 | -29 |
| Net profit | 50 | 182 | 309 | 1.192 | -505 | 115 | -38 | -179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.989 | 7.763 | 7.989 | 8.797 | 7.980 | 8.039 | 7.995 | 7.532 |
| Equity | 7.521 | 7.607 | 7.716 | 8.447 | 7.943 | 7.956 | 7.918 | 7.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -88 | -95 | -124 |
| Short-term debt | 467 | 156 | 73 | 350 | 37 | 82 | 76 | 93 |
| Total debt | 467 | 156 | 273 | 350 | 37 | 82 | 76 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Audit | Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1991 | |
| Individual | 50.0% | 50.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vibe-Hastrup | Audit | 0 companies |
| Kristian Mikael Frederiksen | Board of Directors | 0 companies |
| Palle Juul Larsen | Board of Directors | 0 companies |
| Uffe Benne Johansen | Board of Directors | 0 companies |
| Mogens Black-Petersen | Board of Directors | 0 companies |
| Finn Hasselriis | Board of Directors | 0 companies |