| Revenue | DKK -19K | -181% |
| EBITDA | DKK -198K | -939% |
| Net profit | DKK -257K | +83% |
| Total assets | DKK 17,8M | -8% |
| Equity | DKK 17,3M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52 | 213 | -64 | 24 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 213 | -64 | 24 | -198 |
| Depreciation & amort. | -0 | -22 | -41 | -41 | -0 |
| EBIT | 52 | 190 | -106 | -18 | -198 |
| Net financials | 1.635 | 675 | -594 | -1.913 | -26 |
| Profit before tax | 1.687 | 866 | -699 | -1.930 | -224 |
| Tax | 185 | 124 | -305 | -400 | 34 |
| Net profit | 1.501 | 742 | -394 | -1.530 | -257 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.876 | 21.461 | 20.884 | 19.454 | 17.840 |
| Equity | 19.142 | 19.784 | 19.290 | 17.660 | 17.281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.734 | 1.675 | 1.594 | 1.794 | 560 |
| Total debt | 1.734 | 1.675 | 1.594 | 1.794 | 560 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Founder | Founder | 1991 |
FH Founder | Founder | 1991 |
| Former (1) | ||
EG Audit | Audit | 1991 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 1991 – 2021 | |
| Board of Directors | 1991 – 2021 | |
| Board of Directors | 1991 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Skou | Founder | 0 companies |
| Flemming Holm | Founder | 0 companies |
| Elo Green | Audit | 0 companies |
| Torgny Pahle | Board of Directors | 0 companies |
| David Braae Holm | Board of Directors | 0 companies |
| John Andersen | Board of Directors | 0 companies |
| Hanne Jarlbæk | Chairman | 0 companies |
| Frederik Peter Jarlbæk | Board of Directors | 0 companies |
| Christina Elisabeth Jarlbæk Pedersen | Board of Directors | 0 companies |