| Revenue | DKK 628,5M | +6% |
| EBITDA | DKK 66M | -8% |
| Net profit | DKK 43M | -22% |
| Total assets | DKK 511,1M | +11% |
| Equity | DKK 158,3M | +13% |
| Employees | 280 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 436.142 | 397.981 | 378.092 | 346.987 | 345.980 | 341.266 | 534.157 | 553.477 | 591.213 | 628.473 |
| Staff expenses | -69.174 | -68.925 | -72.246 | -69.685 | -71.239 | -0 | -134.021 | -135.399 | -140.474 | -161.475 |
| EBITDA | 35.745 | 38.639 | 43.969 | 38.256 | 46.137 | 25.057 | 60.935 | 65.565 | 71.780 | 65.972 |
| Depreciation & amort. | -12.428 | -13.309 | -14.126 | -12.395 | -10.365 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23.317 | 25.330 | 29.843 | 25.861 | 35.772 | 25.057 | 60.935 | 65.565 | 71.780 | 65.972 |
| Net financials | -14.554 | -45.432 | 15.083 | 1.902 | 1.978 | -140 | 3.025 | 1.079 | -2.049 | -10.540 |
| Profit before tax | 8.763 | -20.102 | 44.926 | 27.763 | 37.750 | 24.917 | 63.960 | 66.644 | 69.731 | 54.921 |
| Tax | 5.430 | 4.998 | 6.335 | 5.775 | 8.446 | 5.354 | 12.570 | 14.732 | 14.802 | 11.905 |
| Net profit | 3.333 | -25.100 | 38.591 | 21.988 | 29.304 | 19.563 | 51.390 | 51.912 | 54.929 | 43.016 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 347.940 | 272.834 | 298.438 | 273.275 | 293.786 | 301.607 | 381.140 | 416.907 | 458.433 | 511.055 |
| Equity | 129.295 | 105.688 | 123.240 | 125.483 | 129.501 | 123.960 | 175.651 | 149.780 | 140.147 | 158.274 |
| Long-term debt | 0 | 0 | 79.912 | 78.624 | 79.253 | 87.244 | 82.769 | 84.353 | 141.746 | 237.091 |
| Short-term debt | 213.055 | 151.544 | 87.009 | 62.165 | 78.618 | 86.577 | 116.475 | 175.913 | 169.914 | 101.405 |
| Total debt | 213.055 | 151.544 | 166.921 | 140.789 | 157.871 | 173.821 | 199.244 | 260.266 | 311.660 | 338.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2003 | — | — |
JE | Deputy | 1991 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
JK | Deputy | 1991 | — | — |
AK Founder | Founder | 1991 | — | — |
| Audit | 1996 | — | — | |
BJ Deputy | Deputy | 1991 | — | — |
SS Deputy | Deputy | 2015 | — | — |
AF Deputy | Deputy | 1991 | — | — |
DS Deputy | Deputy | 2019 | — | — |
NS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
PS Deputy | Deputy | 2015 | — | — |
PS Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2010 | — | — | |
OS | Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orkla Food Ingredients Denmark A/S | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nielsen | Management | 0 companies |
| Jytte Elin Bach Aanundsen | Deputy | 0 companies |
| Peter Eriksen Jensen | Chief Executive Officer | 0 companies |
| Jens Kristian Stokholm Corfitzen | Deputy | 0 companies |
| Alfred Kjær Hansen | Founder | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Bent Jensby Nielsen | Deputy | 0 companies |
| Sanne Skriver Jakobsen | Deputy | 0 companies |
| Aase Færk Jørgensen | Deputy | 0 companies |
| Dorte Sandgaard | Deputy | 0 companies |
| Niels Stig Søgaard | Chief Executive Officer | 0 companies |
| Peer Sørensen | Deputy | 0 companies |
| Preben Stein | Founder | 0 companies |
| Siw Dejligbjerg Steen | Board of Directors | 0 companies |
| Pål Eikeland | Board of Directors | 0 companies |
| Ulf Thore Svensson | Board of Directors | 0 companies |
| Kent Torben Christensen | Board of Directors | 0 companies |
| Rolf Ahdell | Board of Directors | 0 companies |
| Thomas Kent Madsen | Board of Directors | 0 companies |
| Kurt Larsen | Board of Directors | 0 companies |
| Dag Jakob Opedal | Board of Directors | 0 companies |
| Åke Gunnar Lennart Olofsson | Board of Directors | 0 companies |
| Frits Rasmussen | Board of Directors | 0 companies |
| Bent Jorgen Fuglesang | Chairman | 0 companies |
| Bjørn Brenna | Board of Directors | 0 companies |
| Christian Munk | Board of Directors | 0 companies |
| Sverre Leiro | Chairman | 0 companies |
| Halvor Liodden | Chairman | 0 companies |
| Tommy Strømstad | Board of Directors | 0 companies |
| Hans Jacob Randgaard | Board of Directors | 0 companies |
| Bernhard Mellbye | Board of Directors | 0 companies |
| Jørn Unneberg | Chairman | 0 companies |
| Arne Løken | Board of Directors | 0 companies |
| Tore Heldrup Rasmussen | Board of Directors | 0 companies |
| Bay Schønberg | Board of Directors | 0 companies |
| Dorte Egmose | Board of Directors | 0 companies |
| Jon Magnus Jørgensen | Board of Directors | 0 companies |
| Ulrik Osmundsen | Board of Directors | 0 companies |
| Per Fallang | Chairman | 0 companies |
| Lars Gunnar Ekström | Board of Directors | 0 companies |
| Jone Voll | Board of Directors | 0 companies |
| Johannes Have Søndergaard | Board of Directors | 0 companies |
| Ole Stig | Board of Directors | 0 companies |