| Revenue | DKK -108K | -7% |
| EBITDA | DKK -357K | +13% |
| Net profit | DKK -480K | -116% |
| Total assets | DKK 19,1M | -14% |
| Equity | DKK 19M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | -53 | -71 | -50 | 45 | -38 | 100 | 60 | -151 | -94 | -114 | -99 | -116 | -108 |
| Staff expenses | -0 | -63 | -101 | -96 | -106 | -219 | -210 | -211 | -215 | -173 | -193 | -193 | -293 | -249 |
| EBITDA | -75 | -116 | -172 | -146 | -61 | -257 | -110 | -151 | -366 | -266 | -307 | -292 | -409 | -357 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -116 | -172 | -146 | -61 | -257 | -110 | -151 | -366 | -266 | -307 | -292 | -409 | -357 |
| Net financials | -1.957 | 2.582 | 1.729 | 2.505 | -474 | 3.074 | 515 | 1.030 | -1.554 | 5.885 | 370 | 229 | 4.244 | -262 |
| Profit before tax | -2.033 | 2.465 | 1.557 | 2.359 | -535 | 2.817 | 405 | 878 | -1.921 | 5.619 | 63 | -64 | 3.835 | -620 |
| Tax | -1.317 | 609 | 395 | 549 | -112 | 634 | 113 | 164 | -2.012 | 2.853 | 28 | 3 | 831 | -140 |
| Net profit | -715 | 1.856 | 1.162 | 1.810 | -423 | 2.173 | 292 | 714 | 91 | 2.766 | 35 | -67 | 3.004 | -480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.828 | 18.705 | 19.620 | 27.827 | 26.141 | 27.160 | 26.713 | 25.654 | 19.064 | 21.730 | 20.263 | 19.701 | 22.221 | 19.065 |
| Equity | 15.480 | 16.837 | 17.399 | 19.209 | 18.186 | 19.759 | 19.051 | 19.165 | 18.656 | 20.822 | 20.057 | 19.290 | 21.494 | 19.014 |
| Long-term debt | 1.810 | 1.594 | 1.545 | 7.342 | 7.243 | 6.687 | 6.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 275 | 677 | 1.276 | 712 | 714 | 1.079 | 6.489 | 408 | 908 | 206 | 410 | 727 | 51 |
| Total debt | 2.347 | 1.868 | 2.221 | 8.618 | 7.955 | 7.401 | 7.663 | 6.489 | 408 | 908 | 206 | 410 | 727 | 51 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lassen Kyed | Chairman | 0 companies |
| Viggo Hansen | Board of Directors | 0 companies |
| Kirsten Vinther Kyed | Board of Directors | 0 companies |
| Bent Kjeldgaard Lauritzen | Board of Directors | 0 companies |