| Revenue | DKK -580K | +52% |
| EBITDA | DKK -1,1M | -21% |
| Net profit | DKK 69,5M | -13% |
| Total assets | DKK 323,2M | -8% |
| Equity | DKK 236,9M | +40% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | — | -556 | -382 | -580 |
| Staff expenses | -485 | -443 | -494 | -482 |
| EBITDA | -929 | -999 | -876 | -1.062 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -929 | -999 | -876 | -1.062 |
| Net financials | 26.758 | 91.650 | 86.662 | 76.742 |
| Profit before tax | 25.829 | 90.651 | 85.786 | 75.680 |
| Tax | 6.198 | 5.755 | 5.899 | 6.168 |
| Net profit | 19.631 | 84.896 | 79.887 | 69.512 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 378.138 | 303.672 | 351.331 | 323.217 |
| Equity | 115.883 | 97.370 | 169.504 | 236.907 |
| Long-term debt | 0 | 0 | 52.460 | 29.080 |
| Short-term debt | 207.744 | 180.522 | 122.503 | 55.059 |
| Total debt | 207.744 | 180.522 | 174.963 | 84.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
KW Management | Management | 2000 | — | — |
HS Management | Management | 1998 | — | — |
KM Management | Management | 1998 | — | — |
HS Unofficial title | Unofficial title | 1951 | — | — |
OM Management | Management | 2001 | — | — |
LW Unofficial title | Unofficial title | 1951 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1951 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Erik Christensen | Chief Executive Officer | 0 companies |
| Lars Foghsgaard | Chief Executive Officer | 0 companies |
| Klaus Warnecke | Management | 0 companies |
| Henrik Skov Andersen | Management | 0 companies |
| Kenneth Myrthue Sørensen | Management | 0 companies |
| Hanne Schilling Bruun | Unofficial title | 0 companies |
| Ole Markussen | Management | 0 companies |
| Leif Willy Johansen | Unofficial title | 0 companies |
| Leif Jensen | Board of Directors | 0 companies |
| Pierre-Marie Michel Juranville | Board of Directors | 0 companies |
| Bent Sevelius Ljungstrøm | Board of Directors | 0 companies |
| James Arthur Lawson | Board of Directors | 0 companies |
| Anders Cold | Board of Directors | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Board of Directors | 0 companies |
| Franz Xaver Krammer | Chairman | 0 companies |
| Hans-Ingo Meny Warmbold | Board of Directors | 0 companies |
| Poul Lauritsen | Board of Directors | 0 companies |
| Roland Crouzet | Board of Directors | 0 companies |
| Maurice Louis Tabickman | Board of Directors | 0 companies |
| Torsten Erik Rasmussen | Board of Directors | 0 companies |
| Thomas Robert Miklich | Board of Directors | 0 companies |
| Kenneth Allan Sparrow | Chairman | 0 companies |
| Sven Folmer Thomsen | Board of Directors | 0 companies |
| Torben Nick Sørensen | Board of Directors | 0 companies |
| Theodoros Vassiloudis | Board of Directors | 0 companies |
| Jan Henning Jakobsen | Board of Directors | 0 companies |
| Poul Henrik Vermehren | Board of Directors | 0 companies |
| Georges Lammoglia | Board of Directors | 0 companies |
| Lars Hermansen | Board of Directors | 0 companies |
| Per Håkan Persson | Board of Directors | 0 companies |
| Jens-Christian Voie-Andersen | Board of Directors | 0 companies |
| Hans-Henrik Møller | Board of Directors | 0 companies |
| Philippe Jordi Gretz | Chairman | 0 companies |
| Allan René Olsson | Board of Directors | 0 companies |
| Robert Kenneth Gudbranson | Board of Directors | 0 companies |