| Revenue | DKK 9,9M | +11% |
| EBITDA | DKK 3,2M | +43% |
| Net profit | DKK 2,8M | +21% |
| Total assets | DKK 35,1M | +17% |
| Equity | DKK 24,3M | +13% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 16.898 | 18.466 | 21.047 | 22.790 | 13.486 | 12.513 | 13.249 | 10.837 | 9.282 | 8.961 | 6.068 | 8.910 | 8.959 | 9.911 |
| Staff expenses | -6.295 | -6.347 | -6.683 | -7.360 | -8.516 | -8.476 | -8.062 | -7.951 | -8.145 | -7.019 | -6.839 | -3.732 | -6.710 | -6.752 | -6.755 |
| EBITDA | 5.375 | 3.868 | 4.833 | 6.444 | 6.646 | 5.010 | 4.451 | 5.298 | 2.692 | 2.263 | 2.121 | 2.336 | 2.200 | 2.206 | 3.156 |
| Depreciation & amort. | 65 | -29 | -26 | -24 | -1 | -0 | -0 | -0 | -0 | -0 | -30 | -14 | -26 | -28 | -25 |
| EBIT | 5.310 | 3.839 | 4.807 | 6.420 | 6.645 | 5.010 | 4.451 | 5.298 | 2.692 | 2.263 | 2.091 | 2.322 | 2.174 | 2.178 | 3.131 |
| Net financials | 242 | 143 | 16 | -10 | 44 | 56 | 24 | -84 | -140 | -273 | -155 | 8 | 688 | 817 | 479 |
| Profit before tax | 5.552 | 3.982 | 4.823 | 6.410 | 6.689 | 5.066 | 4.475 | 5.214 | 2.552 | 1.990 | 1.936 | 2.330 | 2.862 | 2.995 | 3.611 |
| Tax | 1.357 | 973 | 1.185 | 1.513 | 1.476 | 1.116 | 987 | 1.150 | 579 | 450 | 439 | 514 | 633 | 664 | 797 |
| Net profit | 4.195 | 3.009 | 3.638 | 4.897 | 5.213 | 3.950 | 3.488 | 4.064 | 1.973 | 1.540 | 1.497 | 1.816 | 2.229 | 2.331 | 2.813 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.525 | 32.140 | 31.607 | 32.991 | 31.290 | 34.188 | 34.146 | 31.644 | 26.751 | 28.713 | 27.781 | 30.784 | 28.807 | 29.973 | 35.142 |
| Equity | 29.002 | 22.511 | 19.949 | 21.846 | 22.059 | 21.009 | 20.497 | 21.061 | 19.034 | 20.574 | 20.071 | 21.887 | 20.116 | 21.446 | 24.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -8 | -4 | 0 | 462 | 656 | 656 | 677 | 701 | 722 | 749 |
| Short-term debt | 16.523 | 9.629 | 11.658 | 11.145 | 9.231 | 13.179 | 13.649 | 10.583 | 7.253 | 7.483 | 7.051 | 8.216 | 7.986 | 7.803 | 10.124 |
| Total debt | 16.523 | 9.629 | 11.658 | 11.145 | 9.231 | 13.179 | 13.649 | 10.583 | 7.715 | 8.139 | 7.707 | 8.893 | 8.686 | 8.526 | 10.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 1959 | — | — |
| Audit | 1959 | — | — | |
| Audit | 1959 | — | — | |
HJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 1959 | — | — |
BP Management | Management | 1959 | — | — |
S Audit | Audit | 1959 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1959 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 1959 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1959 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| John Blom Iversen | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Henrik Jensen | Chief Executive Officer | 0 companies |
| Søren Birger Christiansen | Chief Executive Officer | 0 companies |
| Børge Pøhl | Management | 0 companies |
| ScanRevision | Audit | 0 companies |
| Torben Petersen | Chief Executive Officer | 0 companies |
| Guido Erwin Müller | Board of Directors | 0 companies |
| Susanne Adam Møller | Board of Directors | 0 companies |
| Jens Prytz Sørensen | Chairman | 0 companies |
| Peter Kragh Falkenberg | Board of Directors | 0 companies |
| Karl Kettlitz | Board of Directors | 0 companies |
| Aage Christian Falkenberg | Chairman | 0 companies |
| Lars Kristensen | Board of Directors | 0 companies |
| Søren Johansen | Board of Directors | 0 companies |
| Wilfried Ruhlemann | Chairman | 0 companies |
| Michael Harrild Simonsen | Board of Directors | 0 companies |
| Joachim Volker Gelhaar | Board of Directors | 0 companies |
| Marco van der Aa | Chairman | 0 companies |
| Jens Højtved Larsen | Board of Directors | 0 companies |
| Olav Steen Hansen | Board of Directors | 0 companies |
| Michael Hilmerich | Chairman | 0 companies |
| Reinhard Schulenberg | Board of Directors | 0 companies |
| Preben Højte | Board of Directors | 0 companies |
| Bent Hougaard | Board of Directors | 0 companies |
| Dirk-Alexander Bäppler | Chairman | 0 companies |
| Mogens Dalskov | Board of Directors | 0 companies |
| Ole Christian Hansen | Board of Directors | 0 companies |
| Horst Franz Josef Krilleke | Board of Directors | 0 companies |