| Revenue | DKK 6,1M | +56% |
| EBITDA | DKK 1,6M | +12% |
| Net profit | DKK 1,2M | +10% |
| Total assets | DKK 4M | +32% |
| Equity | DKK 1,8M | +54% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -32 | -33 | 16 | 3.915 | 6.094 |
| Staff expenses | -0 | -0 | -0 | -2.522 | -4.528 |
| EBITDA | -32 | -33 | 16 | 1.394 | 1.566 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -22 |
| EBIT | -32 | -33 | 16 | 1.390 | 1.545 |
| Net financials | 47 | 630 | -2 | -2 | -1 |
| Profit before tax | 15 | 597 | 14 | 1.388 | 1.543 |
| Tax | -0 | -0 | 3 | 331 | 375 |
| Net profit | 15 | 597 | 10 | 1.058 | 1.168 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.809 | 756 | 1.092 | 3.029 | 4.001 |
| Equity | 4.768 | 739 | 136 | 1.194 | 1.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 17 | 957 | 1.835 | 2.163 |
| Total debt | 41 | 17 | 957 | 1.835 | 2.163 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TV Management | Management | 2022 |
PV Founder | Founder | 1991 |
| Former (3) | ||
PN Audit | Audit | 1991 – 2000 |
BG Management | Management | 2004 – 2005 |
MS Management | Management | 1998 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 100% | 100% | 2000 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Neumeyer | Audit | 0 companies |
| Bo Gottschalck | Management | 0 companies |
| Tommi Vikke | Management | 0 companies |
| Michael Skaarup Birlov | Management | 0 companies |
| Peter Vollbrecht | Founder | 0 companies |