| Revenue | DKK 5K | -1487% |
| EBITDA | DKK 5K | +1487% |
| Net profit | DKK 4K | +1647% |
| Total assets | DKK 105K | +4% |
| Equity | DKK -108K | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 453 | 441 | 392 | 428 | 355 | 254 | 52 | 17 | 19 | 22 | 8 | -0 | 5 |
| Staff expenses | -201 | -198 | -205 | -198 | -197 | -65 | -30 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -22 | -72 | -7 | -68 | 12 | 22 | 17 | 19 | 22 | 8 | -0 | 5 |
| Depreciation & amort. | -3 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -28 | -72 | -7 | -68 | 12 | 22 | 17 | 19 | 22 | 8 | -0 | 5 |
| Net financials | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | -46 | -28 | -72 | -7 | -68 | 12 | 22 | 17 | 19 | 22 | 8 | -0 | 5 |
| Tax | 43 | -0 | -0 | -0 | -87 | 3 | 5 | 4 | 5 | 5 | 2 | -0 | 1 |
| Net profit | -89 | -28 | -72 | -7 | 18 | 9 | 17 | 13 | 14 | 17 | 6 | -0 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 62 | 59 | 66 | 164 | 151 | 126 | 116 | 123 | 126 | 98 | 101 | 105 |
| Equity | -100 | -128 | -200 | -207 | -188 | -179 | -162 | -149 | -135 | -117 | -111 | -111 | -108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 190 | 259 | 272 | 352 | 330 | 288 | 265 | 258 | 243 | 209 | 212 | 213 |
| Total debt | 167 | 190 | 259 | 272 | 352 | 330 | 288 | 265 | 258 | 243 | 209 | 212 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Audit | Audit | 2007 | — | — |
MN Founder | Founder | 1991 | — | — |
ME Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL INVEST ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Liisberg Bagh | Audit | 0 companies |
| Mohamad Nasser Sadek | Founder | 0 companies |
| Michael Erik Lindgaard | Management | 0 companies |