| Revenue | DKK 0 | — |
| EBITDA | DKK -95K | +45% |
| Net profit | DKK -86K | +44% |
| Total assets | DKK 75K | -55% |
| Equity | DKK 56K | -61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.104 | 420 | 378 | 476 | 397 | 365 | 29 | 7 | 0 | 0 |
| Staff expenses | -263 | -295 | -150 | -160 | -316 | -188 | -254 | -191 | -140 | -60 |
| EBITDA | -121 | -148 | -117 | -80 | -88 | -11 | -281 | -206 | -172 | -95 |
| Depreciation & amort. | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | -148 | -117 | -80 | -88 | -11 | -281 | -206 | -172 | -95 |
| Net financials | 398 | 145 | 252 | 306 | -191 | 176 | 109 | 108 | 19 | 10 |
| Profit before tax | 257 | -147 | 26 | 133 | -88 | -11 | -281 | -98 | -153 | -86 |
| Tax | -28 | -0 | -72 | -107 | -0 | -0 | -0 | -0 | 0 | -0 |
| Net profit | 285 | -2 | 206 | 333 | -279 | 165 | -172 | -98 | -153 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 960 | 939 | 1.063 | 1.295 | 865 | 922 | 598 | 356 | 167 | 75 |
| Equity | 592 | 590 | 796 | 1.045 | 682 | 764 | 508 | 327 | 141 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 350 | 267 | 250 | 183 | 158 | 90 | 30 | 25 | 19 |
| Total debt | 368 | 350 | 267 | 250 | 183 | 158 | 90 | 30 | 25 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |