| Revenue | DKK 325K | +906% |
| EBITDA | DKK 276K | +25088% |
| Net profit | DKK 260K | +9035% |
| Total assets | DKK 1,2M | +19% |
| Equity | DKK 1,1M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 284 | 669 | 256 | 276 | 211 | 363 | 286 | -10 | 32 | 325 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -191 | -51 | 313 | -83 | -60 | -108 | 50 | -26 | -52 | 1 | 276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -191 | -51 | 313 | -83 | -60 | -108 | 50 | -26 | -52 | 1 | 276 |
| Net financials | -44 | -35 | -16 | -14 | 0 | -0 | -2 | -1 | -4 | -4 | -3 |
| Profit before tax | -122 | -46 | 297 | -46 | -35 | -108 | 48 | -27 | -56 | -3 | 274 |
| Tax | 57 | 20 | 39 | 25 | 13 | -24 | 11 | -6 | 24 | -0 | 13 |
| Net profit | -179 | -66 | 259 | -71 | -48 | -84 | 38 | -21 | -79 | -3 | 260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.389 | 2.109 | 2.600 | 1.900 | 1.726 | 1.634 | 2.080 | 1.719 | 1.113 | 996 | 1.186 |
| Equity | 1.389 | 1.324 | 1.582 | 1.511 | 1.463 | 1.379 | 1.416 | 1.287 | 1.097 | 981 | 1.127 |
| Long-term debt | 524 | 343 | 556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 417 | 398 | 351 | 237 | 253 | 651 | 432 | 16 | 15 | 59 |
| Total debt | 955 | 761 | 954 | 351 | 237 | 253 | 651 | 432 | 16 | 15 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Unofficial title | Unofficial title | 2023 | — | — |
| Audit | 1991 | — | — | |
PH Management | Management | 1991 | — | — |
OB Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Østergaard | Unofficial title | 0 companies |
| Revisionsfirmaet Jep Lassen I/S | Audit | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Ole Bækby Olesen | Audit | 0 companies |