| Revenue | DKK 3M | -8% |
| EBITDA | DKK -194K | -180% |
| Net profit | DKK -289K | -199% |
| Total assets | DKK 5,7M | -5% |
| Equity | DKK 597K | -33% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -526 | 86 | 328 | 788 | 946 | 1.105 | 3.852 | 3.484 | 3.561 | 3.611 | 2.900 | 3.241 | 2.986 |
| Staff expenses | -609 | -548 | -580 | -631 | -631 | -628 | -3.594 | -3.532 | -3.361 | -3.096 | -2.884 | -2.998 | -3.180 |
| EBITDA | -1.135 | -461 | -252 | 157 | 314 | 477 | 258 | -48 | 200 | 515 | 16 | 243 | -194 |
| Depreciation & amort. | -75 | -69 | -91 | -93 | -120 | -130 | -71 | -157 | -153 | -97 | -94 | -73 | -38 |
| EBIT | -1.211 | -530 | -343 | 64 | 195 | 348 | 187 | -205 | 48 | 419 | -78 | 170 | -232 |
| Net financials | -103 | -81 | -113 | -16 | -47 | -41 | -42 | -70 | -82 | -53 | -59 | -85 | -133 |
| Profit before tax | -1.313 | -611 | -456 | 47 | 148 | 307 | 146 | -275 | -35 | 366 | -136 | 85 | -365 |
| Tax | 0 | -291 | 21 | 32 | 41 | 22 | 52 | -14 | 13 | 5 | -19 | -206 | -76 |
| Net profit | -1.313 | -320 | -477 | 15 | 107 | 285 | 94 | -261 | -47 | 360 | -117 | 291 | -289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.417 | 5.618 | 4.783 | 5.254 | 5.327 | 6.845 | 5.498 | 5.238 | 5.099 | 4.745 | 6.175 | 6.027 | 5.700 |
| Equity | 356 | 636 | 159 | 174 | 281 | 566 | 660 | 399 | 352 | 712 | 595 | 886 | 597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246 | 435 | 246 | 202 | 202 |
| Short-term debt | 5.061 | 4.982 | 4.624 | 5.080 | 5.046 | 6.279 | 4.837 | 4.840 | 4.501 | 3.598 | 5.334 | 4.939 | 4.900 |
| Total debt | 5.061 | 4.982 | 4.624 | 5.080 | 5.046 | 6.279 | 4.837 | 4.840 | 4.747 | 4.033 | 5.580 | 5.141 | 5.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 1999 | — | — |
KJ | Audit | 1991 | — | — |
EB Management | Management | 1991 | — | — |
FE Founder | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANKS AUTO A/S | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Frank Jensen | Management | 0 companies |
| KG Jensen/Revision Danmark | Audit | 0 companies |
| Esther Brammer Jensen | Management | 0 companies |
| Frank Erik Jensen | Founder | 0 companies |