| Revenue | DKK -13K | -11% |
| EBITDA | DKK -13K | +11% |
| Net profit | DKK 9K | -82% |
| Total assets | DKK 1,1M | -10% |
| Equity | DKK 1,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 7 | 214 | -34 | -18 | -18 | -11 | -11 | -11 | -11 | -11 | -13 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 7 | 214 | -34 | -18 | -18 | -11 | -11 | -11 | -11 | -11 | -13 | -14 | -13 |
| Depreciation & amort. | -19 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -12 | 214 | -34 | -18 | -18 | -11 | -11 | -11 | -11 | -11 | -13 | -14 | -13 |
| Net financials | 718 | -158 | 521 | 862 | 463 | 34 | 362 | 84 | 207 | 76 | 132 | 286 | 63 | 22 |
| Profit before tax | 675 | -193 | 708 | 828 | 445 | 17 | 352 | 73 | 196 | 65 | 121 | 274 | 49 | 9 |
| Tax | -0 | -0 | -0 | -0 | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 675 | -193 | 708 | 828 | 431 | 17 | 352 | 73 | 196 | 65 | 121 | 274 | 49 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.182 | 2.156 | 813 | 1.882 | 2.313 | 2.248 | 2.676 | 1.124 | 1.332 | 1.061 | 1.193 | 1.343 | 1.271 | 1.145 |
| Equity | -1.336 | -1.530 | -821 | 7 | 438 | 365 | 716 | 789 | 985 | 1.049 | 1.170 | 1.329 | 1.256 | 1.130 |
| Long-term debt | 2.898 | 2.901 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 46 | 15 | 375 | 375 | 383 | 459 | 334 | 347 | 12 | 23 | 14 | 15 | 15 |
| Total debt | 2.969 | 2.947 | 1.515 | 1.875 | 1.875 | 1.883 | 1.959 | 334 | 347 | 12 | 23 | 14 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Audit | Audit | 1991 | — | — |
BI Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gammelvind | Audit | 0 companies |
| Boel Ingeborg Evald Severinsen | Management | 0 companies |