| Revenue | DKK -5K | +69% |
| EBITDA | DKK -106K | -2% |
| Net profit | DKK -766K | -575% |
| Total assets | DKK 3,2M | -22% |
| Equity | DKK 2,6M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | -1 | — | -1 | 0 | — | — | — | -3 | -5 |
| Staff expenses | -50 | -0 | -76 | -79 | -75 | -75 | -75 | -75 | -175 | -100 | -102 | -101 | -101 | -101 |
| EBITDA | -50 | -0 | -76 | -99 | -75 | -76 | -76 | -76 | -176 | -101 | -102 | -101 | -104 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -0 | -76 | -99 | -75 | -76 | -76 | -76 | -176 | -101 | -102 | -101 | -104 | -106 |
| Net financials | 8 | 588 | 297 | 857 | 209 | 362 | -345 | 554 | 1.724 | 1.120 | -994 | 642 | 311 | -875 |
| Profit before tax | -42 | 588 | 221 | 758 | 134 | 286 | -421 | 478 | 1.548 | 1.019 | -1.097 | 541 | 207 | -982 |
| Tax | -0 | 9 | -0 | 158 | 35 | 63 | -93 | 105 | 341 | 224 | -236 | 119 | 46 | -216 |
| Net profit | -42 | 579 | 221 | 600 | 99 | 223 | -328 | 373 | 1.206 | 795 | -861 | 422 | 161 | -766 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 919 | 1.498 | 1.789 | 2.626 | 2.820 | 3.094 | 2.841 | 3.297 | 4.318 | 4.143 | 4.241 | 4.221 | 4.132 | 3.229 |
| Equity | 918 | 1.497 | 1.718 | 2.318 | 2.417 | 2.640 | 2.312 | 2.684 | 3.891 | 3.686 | 2.825 | 3.247 | 3.408 | 2.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327 | 190 | 472 | 450 | 474 | 487 |
| Short-term debt | 1 | 1 | 71 | 308 | 403 | 454 | 529 | 613 | 100 | 268 | 945 | 525 | 250 | 100 |
| Total debt | 1 | 1 | 71 | 308 | 403 | 454 | 529 | 613 | 427 | 458 | 1.416 | 974 | 724 | 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
OC Founder | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Carsten L Sørensen | Audit | 0 companies |
| Ole Christiansen | Founder | 0 companies |