| Revenue | DKK -8K | -102% |
| EBITDA | DKK -473K | -8% |
| Net profit | DKK -3K | +97% |
| Total assets | DKK 6,6M | -4% |
| Equity | DKK 6,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.211 | 921 | 841 | 949 | 874 | 819 | 611 | 488 | 1.009 | 1.263 | 1.246 | 465 | -8 |
| Staff expenses | -811 | -833 | -748 | -722 | -701 | -689 | -688 | -792 | -820 | -1.294 | -1.288 | -902 | -366 |
| EBITDA | 370 | 88 | 93 | 227 | 173 | 131 | -77 | -304 | 190 | -31 | -54 | -436 | -473 |
| Depreciation & amort. | 70 | 45 | 24 | 17 | 44 | -44 | -43 | -45 | -109 | -57 | -47 | -0 | -0 |
| EBIT | 300 | 44 | 69 | 210 | 129 | 87 | -120 | -349 | 80 | -88 | -100 | -436 | -473 |
| Net financials | 83 | 60 | 60 | 25 | 15 | -0 | -24 | -36 | -46 | 217 | -579 | 349 | 470 |
| Profit before tax | 383 | 104 | 128 | 236 | 144 | 87 | -144 | -385 | 35 | 129 | -680 | -87 | -3 |
| Tax | 112 | 29 | 31 | 55 | 23 | 10 | -31 | -84 | 8 | 28 | 85 | -0 | -0 |
| Net profit | 271 | 74 | 97 | 180 | 121 | 77 | -113 | -301 | 27 | 101 | -765 | -87 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.142 | 9.095 | 9.063 | 9.202 | 9.212 | 8.666 | 8.451 | 8.020 | 8.215 | 8.078 | 7.340 | 6.872 | 6.619 |
| Equity | 8.890 | 8.868 | 8.867 | 8.948 | 8.967 | 8.441 | 8.222 | 7.813 | 7.730 | 7.717 | 6.838 | 6.634 | 6.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 227 | 196 | 255 | 245 | 225 | 229 | 206 | 485 | 361 | 501 | 238 | 49 |
| Total debt | 251 | 227 | 196 | 255 | 245 | 225 | 229 | 206 | 485 | 361 | 501 | 238 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Audit | Audit | 1991 | — | — |
TF Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Lahn Sloth | Audit | 0 companies |
| Tommy Friis Jacobsen | Founder | 0 companies |
| Otto Ingvard Svendsen | Board of Directors | 0 companies |
| Morten Boas Therkildsen | Board of Directors | 0 companies |