| Revenue | DKK -22K | -20% |
| EBITDA | DKK -22K | +20% |
| Net profit | DKK -385K | -161% |
| Total assets | DKK 6,5M | -3% |
| Equity | DKK 5,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 629 | 722 | 493 | 501 | 519 | 443 | 25 | 79 | 27 | -67 | -49 | -32 | -28 | -22 |
| Staff expenses | -76 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | -984 | -2.546 | 572 | 628 | 451 | 6 | 114 | -278 | -69 | -49 | -32 | -28 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | -984 | -2.546 | 572 | 628 | 451 | 6 | 114 | -278 | -69 | -49 | -32 | -28 | -22 |
| Net financials | -549 | -889 | -846 | -275 | -137 | 23 | 105 | -238 | 198 | 1.019 | -431 | 408 | 622 | -343 |
| Profit before tax | -523 | -1.873 | -3.393 | 297 | 491 | 474 | 111 | -124 | -80 | 950 | -480 | 376 | 595 | -365 |
| Tax | -168 | -707 | -662 | 58 | 70 | -10 | 55 | 31 | -160 | 169 | -17 | 2 | -34 | 20 |
| Net profit | -355 | -1.166 | -2.731 | 239 | 422 | 484 | 56 | -156 | 79 | 781 | -463 | 375 | 628 | -385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.309 | 18.349 | 13.827 | 11.575 | 10.309 | 9.438 | 6.549 | 5.910 | 5.057 | 6.088 | 5.625 | 6.182 | 6.745 | 6.517 |
| Equity | 8.272 | 6.526 | 3.747 | 3.986 | 4.408 | 4.841 | 4.844 | 4.634 | 4.658 | 5.383 | 4.862 | 5.178 | 5.746 | 5.293 |
| Long-term debt | 7.933 | 6.581 | 5.642 | 4.160 | 3.482 | 1.686 | 548 | 460 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.133 | 3.979 | 3.836 | 2.768 | 1.723 | 2.352 | 994 | 638 | 399 | 706 | 763 | 1.004 | 1.000 | 1.224 |
| Total debt | 13.066 | 10.559 | 9.478 | 6.928 | 5.204 | 4.038 | 1.542 | 1.098 | 399 | 706 | 763 | 1.004 | 1.000 | 1.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Lykke Lindhard | Management | 0 companies |