| Revenue | DKK 1,4M | -4% |
| EBITDA | DKK -121K | -39% |
| Net profit | DKK -69K | -63% |
| Total assets | DKK 1,1M | -9% |
| Equity | DKK 529K | -11% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.273 | 1.427 | 1.331 | 1.464 | 1.400 |
| Staff expenses | -1.446 | -1.360 | -1.488 | -1.551 | -1.521 |
| EBITDA | -173 | 37 | -150 | -87 | -121 |
| Depreciation & amort. | -60 | -21 | -0 | -0 | -0 |
| EBIT | -234 | 16 | -150 | -87 | -121 |
| Net financials | 35 | 60 | 50 | 33 | 33 |
| Profit before tax | -199 | 76 | -99 | -54 | -88 |
| Tax | -44 | 17 | -21 | -12 | -19 |
| Net profit | -155 | 59 | -78 | -42 | -69 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.366 | 1.507 | 1.313 | 1.182 | 1.077 |
| Equity | 708 | 767 | 640 | 598 | 529 |
| Long-term debt | 0 | 24 | 0 | 0 | 0 |
| Short-term debt | 641 | 706 | 673 | 576 | 539 |
| Total debt | 641 | 730 | 673 | 576 | 539 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Management | Management | 1991 |
| Former (4) | ||
P | Audit | 1991 – 2002 |
JK | Audit | 2002 – 2005 |
JB Management | Management | 1991 – 1992 |
| Audit | 1991 – 1992 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Søren Gahrn-Jensen | Management | 0 companies |
| Jørgen Kaj Kristensen | Audit | 0 companies |
| Jens Bjerregaard | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |