| Revenue | DKK -5K | -19% |
| EBITDA | DKK -5K | +19% |
| Net profit | DKK 17K | -94% |
| Total assets | DKK 2M | +1% |
| Equity | DKK 1,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -13 | -13 | -21 | -5 | -4 | -5 | -5 | -8 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -13 | -21 | -5 | -4 | -5 | -5 | -8 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -13 | -21 | -5 | -4 | -5 | -5 | -8 | -6 | -5 |
| Net financials | 1.116 | 952 | 1.053 | 926 | -88 | -586 | -8 | 14 | 213 | 266 | 22 |
| Profit before tax | 1.106 | 939 | 1.040 | 905 | -93 | -589 | -13 | 9 | 205 | 260 | 17 |
| Tax | 29 | 44 | 267 | 210 | 48 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.077 | 895 | 774 | 695 | -141 | -590 | -13 | 9 | 205 | 260 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.408 | 7.269 | 8.093 | 3.260 | 2.851 | 2.313 | 1.879 | 1.822 | 1.879 | 1.938 | 1.961 |
| Equity | 6.204 | 6.999 | 7.676 | 2.821 | 2.580 | 1.990 | 1.873 | 1.777 | 1.874 | 1.911 | 1.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 271 | 418 | 439 | 272 | 323 | 5 | 15 | 5 | 27 | 32 |
| Total debt | 205 | 271 | 418 | 439 | 272 | 323 | 5 | 15 | 5 | 27 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Audit | Audit | 1991 | — | — |
CS Unofficial title | Unofficial title | 2022 | — | — |
MG Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Nielsen | Audit | 0 companies |
| Carlo Siebert | Unofficial title | 0 companies |
| Mads Gregersen Ruby | Management | 0 companies |
| Morten Stig Poulsen | Board of Directors | 0 companies |
| Søren Stig Rønde Poulsen | Board of Directors | 0 companies |
| Lilly Pedersen | Board of Directors | 0 companies |
| Jette Poulsen | Board of Directors | 0 companies |