| Revenue | DKK 720K | +422% |
| EBITDA | DKK 670K | +2298% |
| Net profit | DKK 527K | +2809% |
| Total assets | DKK 2,9M | +11% |
| Equity | DKK 2,9M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | 23 | 1 | 12 | 175 | 146 | 144 | 147 | 132 | 144 | 133 | 138 | 138 | 720 |
| Staff expenses | -251 | -2 | -26 | -24 | -31 | -33 | -22 | -32 | -32 | -32 | -35 | -36 | -38 | -50 |
| EBITDA | -304 | -48 | -64 | -57 | 45 | 30 | 79 | 55 | -30 | 30 | 4 | 29 | 28 | 670 |
| Depreciation & amort. | -8 | -0 | -0 | -4 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -0 |
| EBIT | -311 | -48 | -64 | -61 | 2 | -14 | 36 | 12 | -73 | -14 | -39 | -14 | -15 | 670 |
| Net financials | 186 | 218 | 164 | 153 | 229 | 47 | -101 | 176 | 183 | 141 | -3 | 0 | 3 | 7 |
| Profit before tax | -126 | 170 | 100 | 92 | 230 | 34 | -65 | 188 | 109 | 128 | -42 | -14 | -12 | 677 |
| Tax | -0 | -0 | -0 | -0 | 16 | 19 | -5 | 51 | 34 | 38 | 0 | 6 | 7 | 150 |
| Net profit | -126 | 170 | 100 | 92 | 215 | 15 | -61 | 137 | 75 | 90 | -42 | -20 | -19 | 527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.352 | 4.459 | 4.503 | 6.084 | 6.183 | 4.746 | 4.610 | 4.737 | 4.763 | 2.765 | 2.631 | 2.558 | 2.649 | 2.944 |
| Equity | 4.315 | 4.437 | 4.488 | 4.530 | 4.694 | 4.657 | 4.544 | 4.627 | 4.647 | 2.662 | 2.563 | 2.483 | 2.403 | 2.862 |
| Long-term debt | 0 | 0 | 0 | 1.446 | 1.410 | 48 | 48 | 48 | 48 | 48 | 47 | 47 | 0 | 0 |
| Short-term debt | 37 | 22 | 15 | 108 | 79 | 41 | 18 | 62 | 67 | 55 | 22 | 28 | 246 | 82 |
| Total debt | 37 | 22 | 15 | 1.554 | 1.489 | 89 | 66 | 110 | 115 | 103 | 68 | 74 | 246 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Founder | Founder | 1991 | — | — |
JV | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Halborg Romby | Founder | 0 companies |
| Jens Valdemar Møller Jakobsen | Founder | 0 companies |
| Keld Nielsen | Board of Directors | 0 companies |
| Brian Thomsen | Board of Directors | 0 companies |
| Peter Morthorst-Jensen | Board of Directors | 0 companies |
| Carsten Knud Ulrich Iversen | Board of Directors | 0 companies |
| Mogens Jepsen | Board of Directors | 0 companies |
| Erik Asbjørn Krage | Board of Directors | 0 companies |
| Per Ebdrup | Chairman | 0 companies |