Riskpilot← Back to searchSign inGet full accessLuisa & ko ApS
APSIn liquidationCVR 15252294Bredgade 6Wholesale of meat, meat products, fish and fish products · NACE 4632Est. 19911 employees
Revenue 2024
DKK -128K
-39% vs 2023
EBITDA margin
100.1%
+64% vs 2023
Equity ratio
98.7%
Financial strength
Net profit 2024
DKK 344K
+352% vs 2023
| Revenue | DKK -128K | -39% |
| EBITDA | DKK -128K | +64% |
| Net profit | DKK 344K | +352% |
| Total assets | DKK 4M | +9% |
| Equity | DKK 3,9M | +10% |
| Employees | 1 | — |
Legal name
Luisa & ko ApS
CVR number
15252294
Legal form
Anpartsselskab
NACE code
4632 · Wholesale of meat, meat products, fish and fish products
Founded
1. juli 1991
Share capital
DKK 1.000.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-09-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Bredgade 6
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22.678 | -25.869 | — | 23.753 | 21.843 | 19.413 | 13.850 | 6.720 | 5.097 | 7.985 | -739 | -209 | -128 |
| Staff expenses | -14.393 | -14.456 | -0 | -14.708 | -13.709 | -13.437 | -12.938 | -8.991 | -6.363 | -5.296 | -373 | -151 | -0 |
| EBITDA | -5.081 | -8.536 | 1.499 | 9.045 | 8.134 | 5.976 | 912 | -2.272 | -1.266 | 2.689 | -1.112 | -360 | -128 |
| Depreciation & amort. | -1.500 | -1.391 | -1.499 | -1.308 | -1.261 | -1.049 | -897 | -588 | -550 | -468 | -0 | -0 | -0 |
| EBIT | -6.580 | -9.928 | 0 | 7.738 | 6.873 | 4.927 | 14 | -2.859 | -1.817 | 2.221 | -1.112 | -360 | -128 |
| Net financials | -996 | -711 | 0 | -194 | -145 | -119 | -79 | 9 | 43 | -228 | -19 | 224 | 239 |
| Profit before tax | -6.017 | -9.604 | 0 | 7.544 | 6.728 | 4.808 | -65 | -2.850 | -1.773 | 1.993 | -1.131 | -137 | 111 |
| Tax | -1.564 | -2.367 | -0 | 1.790 | 1.483 | 1.067 | 2 | -619 | -379 | 443 | -0 | -0 | -233 |
| Net profit | -4.453 | -7.237 | 0 | 5.754 | 5.245 | 3.741 | -67 | -2.232 | -1.395 | 1.551 | -1.131 | -137 | 344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.255 | 42.114 | 0 | 33.695 | 31.545 | 29.952 | 21.093 | 17.987 | 16.706 | 13.388 | 4.118 | 3.637 | 3.980 |
| Equity | 12.496 | 18.533 | 0 | 20.533 | 20.778 | 20.519 | 16.952 | 14.720 | 13.325 | 4.854 | 3.723 | 3.587 | 3.930 |
| Long-term debt | -9.279 | -2.561 | 0 | 0 | 0 | 1.122 | 0 | 0 | 0 | 228 | 0 | 0 | 0 |
| Short-term debt | -17.480 | -21.020 | 0 | 13.162 | 10.767 | 8.311 | 4.141 | 3.267 | 3.381 | 8.010 | 395 | 50 | 50 |
| Total debt | -26.759 | -23.581 | 0 | 13.162 | 10.767 | 9.433 | 4.141 | 3.267 | 3.381 | 8.238 | 395 | 50 | 50 |
EBITDA margin
-12849400.0%
This company
15.8%
Market median
-81325416% vs market
20122024
Equity ratio
98.7%
This company
38.2%
Market median
+158% vs market
20122024
Return on equity
8.7%
This company
18.4%
Market median
-53% vs market
20122024
Net profit margin
34373100.0%
This company
8.1%
Market median
+424359159% vs market
20122024
Asset turnover
-0.03×
This company
1.12×
Market median
-103% vs market
20122024
Debt / equity
0.01×
This company
0.62×
Market median
+98% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 1991 | — | — |
JF Audit | Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
PBA HOLDING AF 13.09.2006 ApS | Company | 10.0% | 10.0% | 2006 |
HOLDINGSELSKABET AF 9. JULI 1997 ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 66.7% | 66.7% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
A.P.9298 HOLDING ApS | Company | 10.0% | 10.0% | 2006 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Luisa & ko ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Per Dehn Frederiksen | Management | 0 companies |
| John Formsgaard | Audit | 0 companies |
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |
| Flemming Kragh Hansen | Board of Directors | 0 companies |
| Tino Tjott Hansen | Board of Directors | 0 companies |
| Bo Falk Østergaard | Board of Directors | 0 companies |
| John Stær | Board of Directors | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Peter Sørensen | Chairman | 0 companies |
| Inge Frederiksen | Board of Directors | 0 companies |
| Luisa Telling Nielsen | Board of Directors | 0 companies |
| Ole Anker Frederiksen | Board of Directors | 0 companies |
| Peter Tauby Sørensen | Board of Directors | 0 companies |
| Steen Kondrup Enkebølle | Board of Directors | 0 companies |
| Jens Okholm | Chairman | 0 companies |
| John Sashi | Chairman | 0 companies |