| Revenue | DKK -14K | +3% |
| EBITDA | DKK 127K | -17% |
| Net profit | DKK 120K | -28% |
| Total assets | DKK 2,4M | +7% |
| Equity | DKK 868K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | -1 | 22 | -57 | -13 | -15 | -14 | -14 | -14 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -1 | 22 | -42 | 34 | 55 | 111 | -917 | 17 | 153 | 127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -1 | 22 | -42 | 34 | 55 | 111 | -917 | 17 | 153 | 127 |
| Net financials | 56 | 56 | 56 | 56 | 130 | 102 | 161 | 184 | 240 | -783 | 131 | 181 | 128 |
| Profit before tax | 56 | 56 | 56 | 55 | 152 | 45 | 147 | 169 | 226 | -797 | 117 | 167 | 114 |
| Tax | 14 | 12 | 14 | 13 | 19 | 11 | 22 | 22 | 23 | 24 | 19 | 0 | -6 |
| Net profit | 42 | 43 | 42 | 42 | 133 | 34 | 125 | 147 | 203 | -821 | 98 | 167 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.866 | 2.883 | 2.870 | 2.861 | 3.237 | 3.413 | 3.520 | 3.506 | 3.479 | 2.468 | 2.173 | 2.256 | 2.418 |
| Equity | 580 | 624 | 666 | 708 | 1.070 | 1.104 | 1.229 | 1.327 | 1.480 | 603 | 701 | 809 | 868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.286 | 2.259 | 2.204 | 2.153 | 2.166 | 2.308 | 2.291 | 2.179 | 1.999 | 1.865 | 1.472 | 1.446 | 1.549 |
| Total debt | 2.286 | 2.259 | 2.204 | 2.153 | 2.166 | 2.308 | 2.291 | 2.179 | 1.999 | 1.865 | 1.472 | 1.446 | 1.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Martin Kallesen | Management | 0 companies |
| Viggo Erik Ladegaard | Board of Directors | 0 companies |
| Jens Kristian Rasmussen | Board of Directors | 0 companies |