| Revenue | DKK 7,4M | -17% |
| EBITDA | DKK 2,2M | -31% |
| Net profit | DKK 1,3M | -48% |
| Total assets | DKK 4,7M | -54% |
| Equity | DKK 2M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 7.036 | 7.549 | 6.873 | 8.928 | 7.402 |
| Staff expenses | -5.012 | -4.672 | -5.656 | -5.289 | -5.242 |
| EBITDA | 2.023 | 1.867 | 1.217 | 3.135 | 2.160 |
| Depreciation & amort. | -275 | -233 | -379 | -362 | -266 |
| EBIT | 1.748 | 1.634 | 838 | 2.773 | 1.894 |
| Net financials | -204 | -1.419 | -135 | -170 | -207 |
| Profit before tax | 1.544 | 214 | 703 | 2.603 | 1.687 |
| Tax | 391 | 595 | 187 | 115 | 387 |
| Net profit | 1.154 | -381 | 515 | 2.488 | 1.300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 15.003 | 9.448 | 7.865 | 10.164 | 4.709 |
| Equity | 3.542 | 1.661 | 1.177 | 3.164 | 1.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.461 | 7.780 | 6.689 | 6.991 | 2.744 |
| Total debt | 11.461 | 7.780 | 6.689 | 6.991 | 2.744 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1991 – 1998 | |
JO Management | Management | 1991 – 2011 |
CN Management | Management | 2011 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2001 – 2017 | |
| Chairman | 2011 – 2017 | |
| Board of Directors | 1991 – 1994 | |
| Board of Directors | 1991 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Jørn Rindom HD reg. revisorer FRR | Audit | 0 companies |
| Johannes Oxholm Pedersen | Management | 0 companies |
| Carsten Nicolai Krog | Management | 0 companies |
| Bjarne Ammitzbøll | Board of Directors | 0 companies |
| Benny Holm Thomsen | Chairman | 0 companies |
| Carl Erik Kjærgaard Larsen | Board of Directors | 0 companies |
| Hans Kristen Krog | Board of Directors | 0 companies |