| Revenue | DKK 71K | -67% |
| EBITDA | DKK -21K | -144% |
| Net profit | DKK 15K | +158% |
| Total assets | DKK 395K | -51% |
| Equity | DKK 382K | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 57 | 258 | 250 | 213 | 71 |
| Staff expenses | -0 | -227 | -334 | -166 | -92 |
| EBITDA | 57 | 31 | -80 | 48 | -21 |
| Depreciation & amort. | -0 | -78 | 2 | -148 | -0 |
| EBIT | 57 | -48 | -82 | -100 | -21 |
| Net financials | 23 | -116 | 20 | 83 | 32 |
| Profit before tax | 81 | -163 | -62 | -17 | 11 |
| Tax | 17 | -10 | -17 | 8 | -4 |
| Net profit | 64 | -153 | -45 | -25 | 15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.340 | 1.220 | 1.226 | 810 | 395 |
| Equity | 590 | 437 | 392 | 367 | 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 739 | 783 | 834 | 442 | 13 |
| Total debt | 739 | 783 | 834 | 442 | 13 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Founder | Founder | 1991 |
BM Management | Management | 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1996 | |
| Board of Directors | 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jonna Lassen | Founder | 0 companies |
| Birger Marius Jensen Brødløs | Management | 0 companies |
| Marianne Mougaard Brødløs | Board of Directors | 0 companies |
| John Jensen Brødløs | Board of Directors | 0 companies |