| Revenue | DKK -51K | -363% |
| EBITDA | DKK -51K | -363% |
| Net profit | DKK -7K | -118% |
| Total assets | DKK 1,4M | -7% |
| Equity | DKK 1,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263 | 226 | 301 | 150 | 146 | 188 | 248 | 643 | 136 | 131 | 65 | 19 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 263 | 226 | 301 | 150 | 146 | 188 | 248 | 643 | 136 | 131 | 65 | 19 | -51 |
| Depreciation & amort. | -123 | -123 | -103 | -103 | -103 | -107 | -107 | -73 | -73 | -52 | -16 | -16 | -16 |
| EBIT | 140 | 104 | 198 | 48 | 43 | 80 | 141 | 570 | 64 | 78 | 48 | 3 | -67 |
| Net financials | -182 | -190 | -179 | -114 | -57 | -30 | -24 | 37 | 30 | 5 | -32 | 54 | 63 |
| Profit before tax | -42 | -86 | 20 | -66 | -15 | 50 | 118 | 607 | 94 | 83 | 16 | 57 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | 16 | 27 | 133 | 38 | 18 | 9 | 16 | 3 |
| Net profit | -42 | -86 | 20 | 369 | -15 | 34 | 91 | 474 | 56 | 65 | 7 | 41 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.120 | 4.995 | 4.952 | 4.127 | 4.031 | 3.911 | 3.817 | 3.848 | 3.656 | 2.161 | 1.749 | 1.486 | 1.376 |
| Equity | 777 | 691 | 711 | 1.001 | 987 | 1.021 | 1.112 | 1.286 | 1.342 | 1.259 | 1.116 | 1.157 | 1.150 |
| Long-term debt | 2.110 | 1.924 | 1.616 | 1.024 | 951 | 607 | 497 | 431 | 360 | 263 | 242 | 226 | 0 |
| Short-term debt | 2.233 | 2.381 | 2.625 | 2.102 | 2.093 | 2.282 | 2.208 | 2.131 | 1.954 | 639 | 390 | 102 | 227 |
| Total debt | 4.343 | 4.304 | 4.241 | 3.126 | 3.044 | 2.890 | 2.705 | 2.562 | 2.314 | 902 | 633 | 329 | 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
PH Founder | Founder | 1991 | — | — |
TV Founder | Founder | 1991 | — | — |
VR Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peder Hald | Founder | 0 companies |
| Thora Villadsen | Founder | 0 companies |
| VIBORG REVISION | Audit | 0 companies |
| Jannik Toft Andersen | Board of Directors | 0 companies |
| Troels Toft Andersen | Chairman | 0 companies |