| Revenue | DKK -8K | +12% |
| EBITDA | DKK -8K | -12% |
| Net profit | DKK -8K | -7% |
| Total assets | DKK 0 | — |
| Equity | DKK -1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 59 | -28 | -26 | -22 | -39 | -72 | -44 | 35 | 149 | 17 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | 351 | -28 | -26 | -22 | -39 | -72 | -44 | 20 | 149 | 17 | -7 | -8 |
| Depreciation & amort. | -0 | 146 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 214 | 205 | -28 | -26 | -22 | -39 | -72 | -44 | 20 | 149 | 17 | -7 | -8 |
| Net financials | -156 | -21 | -10 | -24 | -12 | -2 | -2 | -3 | -19 | -340 | -9 | -0 | -0 |
| Profit before tax | 58 | 184 | -37 | -51 | -34 | -41 | -75 | -47 | 2 | -191 | 8 | -8 | -8 |
| Tax | 12 | 31 | 2 | 0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 |
| Net profit | 45 | 153 | -40 | -51 | -34 | -41 | -75 | -47 | -0 | -191 | 8 | -8 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.936 | 1.015 | 724 | 569 | 555 | 578 | 516 | 529 | 511 | 363 | 0 | 0 | 0 |
| Equity | 442 | 595 | 556 | 504 | -676 | -717 | -791 | -838 | -838 | -1.029 | -1.021 | -1.029 | -1.037 |
| Long-term debt | 611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.296 | 1.003 | 1.023 | 1.031 |
| Short-term debt | 826 | 420 | 168 | 64 | 1.230 | 1.295 | 1.307 | 1.366 | 1.349 | 96 | 18 | 6 | 6 |
| Total debt | 1.437 | 420 | 168 | 64 | 1.230 | 1.295 | 1.307 | 1.366 | 1.349 | 1.392 | 1.021 | 1.029 | 1.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2021 | — | — |
TB Management | Management | 2023 | — | — |
OM Founder | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TB44 HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
SEDEN EJENDOMSINVEST ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Flemming Hansen | Management | 0 companies |
| Torben Brandt Rasmussen | Management | 0 companies |
| Ole Maare | Founder | 0 companies |