| Revenue | DKK -158K | +20% |
| EBITDA | DKK -158K | -20% |
| Net profit | DKK -459K | -645% |
| Total assets | DKK 2,1M | -17% |
| Equity | DKK 1,6M | -27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.350 | 3.671 | 4.020 | 4.522 | 4.425 | 4.481 | 3.919 | 3.837 | 4.301 | 2.015 | -163 | -122 | -132 | -158 |
| Staff expenses | -2.829 | -2.582 | -2.611 | -2.813 | -3.016 | -3.004 | -2.917 | -2.619 | -2.781 | -576 | -0 | -0 | -0 | -0 |
| EBITDA | 1.301 | 1.089 | 1.409 | 1.709 | 1.409 | 1.477 | 1.003 | 1.218 | 1.526 | 1.439 | -163 | -122 | -132 | -158 |
| Depreciation & amort. | -12 | -68 | 66 | 72 | -21 | -75 | -79 | -75 | 3 | -113 | -13 | -9 | -14 | -110 |
| EBIT | 1.289 | 1.021 | 1.343 | 1.637 | 1.388 | 1.401 | 923 | 1.143 | 1.523 | 1.326 | -176 | -131 | -146 | -268 |
| Net financials | -52 | 97 | 231 | 226 | -86 | 129 | 34 | 57 | 18 | 704 | 222 | 179 | 245 | -197 |
| Profit before tax | 1.237 | 1.118 | 1.574 | 1.863 | 1.302 | 1.531 | 957 | 1.201 | 1.541 | 2.030 | 46 | 48 | 99 | -464 |
| Tax | 324 | 294 | 406 | 451 | 272 | 322 | 218 | 272 | 346 | 449 | 9 | 11 | 15 | -6 |
| Net profit | 914 | 824 | 1.168 | 1.412 | 1.030 | 1.209 | 740 | 928 | 1.195 | 1.580 | 37 | 37 | 84 | -459 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.193 | 3.521 | 4.142 | 4.814 | 4.160 | 4.432 | 3.689 | 3.909 | 4.204 | 4.121 | 3.145 | 2.995 | 2.534 | 2.112 |
| Equity | 1.960 | 1.874 | 2.222 | 2.634 | 2.264 | 2.473 | 2.133 | 2.331 | 2.606 | 2.997 | 2.034 | 2.071 | 2.155 | 1.574 |
| Long-term debt | 0 | 0 | 9 | 3 | 0 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.103 | 1.521 | 1.798 | 2.063 | 1.777 | 1.856 | 1.459 | 1.490 | 1.383 | 1.124 | 1.112 | 924 | 379 | 538 |
| Total debt | 9.103 | 1.521 | 1.798 | 2.063 | 1.777 | 1.856 | 1.459 | 1.490 | 1.490 | 1.124 | 1.112 | 924 | 379 | 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Linde | Management | 0 companies |
| Christian Isak Charles Dahlager | Board of Directors | 0 companies |
| Bent Ludvig Bramsen | Board of Directors | 0 companies |
| Finn Roger Nielsen | Board of Directors | 0 companies |
| Mike Steen Hansen | Chairman | 0 companies |
| Peter Jakobsen | Board of Directors | 0 companies |
| Michael Dirch Krogh Steffensen | Board of Directors | 0 companies |
| Leslie Rabuchin | Board of Directors | 0 companies |