| Revenue | DKK -108K | -6% |
| EBITDA | DKK -138K | +5% |
| Net profit | DKK 2,1M | +38% |
| Total assets | DKK 15,5M | +16% |
| Equity | DKK 15,3M | +16% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | — | — | — | — | -130 | -128 | -143 | -154 | -128 | -128 | -116 | -108 |
| Staff expenses | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -30 |
| EBITDA | -104 | -101 | -103 | -110 | -113 | -130 | -128 | -143 | -154 | -128 | -128 | -146 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | -101 | -103 | -110 | -113 | -130 | -128 | -143 | -154 | -128 | -128 | -146 | -138 |
| Net financials | 1.135 | 420 | 589 | 295 | 492 | 561 | -390 | 1.187 | 643 | 1.152 | -1.970 | 1.670 | 2.246 |
| Profit before tax | 1.031 | 319 | 486 | 185 | 379 | 431 | -518 | 1.044 | 489 | 1.024 | -2.098 | 1.525 | 2.108 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.031 | 319 | 486 | 185 | 379 | 431 | -518 | 1.044 | 489 | 1.024 | -2.098 | 1.525 | 2.108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.852 | 13.159 | 13.683 | 13.281 | 13.564 | 13.619 | 12.999 | 14.030 | 14.297 | 14.983 | 12.893 | 13.418 | 15.510 |
| Equity | 12.767 | 13.086 | 13.253 | 13.207 | 13.484 | 13.537 | 12.910 | 13.954 | 14.222 | 14.756 | 11.634 | 13.159 | 15.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168 | 1.192 | 168 | 168 |
| Short-term debt | 85 | 74 | 430 | 74 | 80 | 82 | 89 | 76 | 76 | 59 | 67 | 91 | 75 |
| Total debt | 85 | 74 | 430 | 74 | 80 | 82 | 89 | 76 | 76 | 226 | 1.259 | 259 | 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI Management | Management | 1928 | — | — |
JM Management | Management | 2019 | — | — |
LM Deputy | Deputy | 2021 | — | — |
MP Management | Management | 2006 | — | — |
KS Management | Management | 1928 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1928 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1928 | — | — | |
| Board of Directors | 1928 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARL AUGUST OG JENNY ANDERSENS FOND | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Elvin Ingvard Peter Karl Pedersen | Management | 0 companies |
| Jens Munk Plum | Management | 0 companies |
| Louise Marie Kønigsfeldt | Deputy | 0 companies |
| Mette Porskær Winther | Management | 0 companies |
| Kurt Skovlund | Management | 0 companies |
| Tomas Kønigsfeldt | Chairman | 0 companies |
| Hanne Wraae Moos | Board of Directors | 0 companies |
| Preben Alex Andersen | Board of Directors | 0 companies |
| Lise Gry Beder | Board of Directors | 0 companies |
| Steen Kønigsfeldt | Chairman | 0 companies |
| Niels Henrik Balslev | Board of Directors | 0 companies |
| Vibeke Lisbeth Egede Haume | Board of Directors | 0 companies |