| Revenue | DKK 2,3M | -14% |
| EBITDA | DKK 224K | -67% |
| Net profit | DKK 172K | -67% |
| Total assets | DKK 4,6M | +7% |
| Equity | DKK 3M | -3% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.230 | 2.446 | 2.142 | 2.657 | 2.298 |
| Staff expenses | -1.232 | -1.729 | -1.739 | -1.909 | -2.073 |
| EBITDA | 998 | 717 | 352 | 671 | 224 |
| Depreciation & amort. | -26 | -11 | -5 | -0 | -4 |
| EBIT | 971 | 706 | 347 | 671 | 221 |
| Net financials | -5 | -21 | -33 | -1 | 1 |
| Profit before tax | 966 | 685 | 314 | 670 | 222 |
| Tax | 213 | 151 | 73 | 148 | 49 |
| Net profit | 754 | 534 | 242 | 522 | 172 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.339 | 4.713 | 4.491 | 4.283 | 4.595 |
| Equity | 2.517 | 2.672 | 2.643 | 3.041 | 2.953 |
| Long-term debt | 218 | 151 | 74 | 148 | 47 |
| Short-term debt | 1.604 | 1.890 | 1.774 | 1.095 | 1.593 |
| Total debt | 1.821 | 2.040 | 1.848 | 1.243 | 1.641 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EF Founder | Founder | 1991 |
MG Management | Management | 2002 |
| Former (2) | ||
KM Management | Management | 2000 – 2000 |
KF Audit | Audit | 2005 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2006 | |
| Former (1) | ||
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Kim Foldbjerg | Audit | 0 companies |
| Erik Fruergaard Eriksen | Founder | 0 companies |
| Michael Givskov Jensen | Management | 0 companies |
| Gunnar Henry Asmussen | Board of Directors | 0 companies |
| René Lind Pedersen | Board of Directors | 0 companies |
| Søren Kristian Andersen | Board of Directors | 0 companies |