| Revenue | DKK 4,9M | +230% |
| EBITDA | DKK 4,9M | +1460% |
| Net profit | DKK 3,8M | +2215% |
| Total assets | DKK 4,9M | -63% |
| Equity | DKK 4,7M | +19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.089 | 9.961 | 10.210 | 10.259 | 10.640 | 10.367 | 8.644 | 8.298 | 7.987 | 7.772 | 6.986 | 1.497 | 4.945 |
| Staff expenses | -7.923 | -7.838 | -8.366 | -8.837 | -9.118 | -8.511 | -7.563 | -7.391 | -7.367 | -7.459 | -6.713 | -1.184 | -61 |
| EBITDA | 2.166 | 2.123 | 1.844 | 1.422 | 1.523 | 1.856 | 1.081 | 907 | 620 | 313 | 273 | 313 | 4.884 |
| Depreciation & amort. | -218 | -212 | -352 | -427 | -455 | -382 | -276 | -195 | -211 | -199 | -233 | -39 | -0 |
| EBIT | 1.948 | 1.911 | 1.492 | 995 | 1.068 | 1.474 | 805 | 712 | 408 | 114 | 40 | 274 | 4.884 |
| Net financials | -85 | 125 | 152 | -40 | -213 | -298 | -172 | -115 | -28 | -91 | -15 | -56 | -87 |
| Profit before tax | 1.863 | 2.036 | 1.644 | 955 | 855 | 1.176 | 633 | 597 | 381 | 23 | 25 | 218 | 4.797 |
| Tax | 509 | 479 | 413 | 212 | 232 | 275 | 164 | 147 | 97 | 10 | 13 | 55 | 1.029 |
| Net profit | 1.355 | 1.557 | 1.231 | 743 | 622 | 901 | 469 | 450 | 284 | 13 | 12 | 163 | 3.769 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.662 | 24.269 | 24.958 | 24.591 | 24.069 | 21.358 | 19.747 | 19.475 | 19.453 | 18.603 | 16.639 | 13.263 | 4.941 |
| Equity | 3.530 | 4.087 | 4.318 | 5.061 | 4.683 | 4.584 | 4.052 | 4.503 | 3.787 | 3.799 | 3.812 | 3.975 | 4.743 |
| Long-term debt | 5.286 | 5.115 | 5.270 | 8.440 | 10.231 | 8.188 | 6.930 | 6.724 | 6.830 | 6.573 | 6.322 | 2.864 | 0 |
| Short-term debt | 13.774 | 14.975 | 15.201 | 10.887 | 8.917 | 8.313 | 8.457 | 7.894 | 8.436 | 7.821 | 6.081 | 5.945 | 198 |
| Total debt | 19.060 | 20.090 | 20.471 | 19.327 | 19.147 | 16.501 | 15.386 | 14.618 | 15.266 | 14.393 | 12.404 | 8.809 | 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2009 | — | — |
AM Management | Management | 1926 | — | — |
SC Management | Management | 1926 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1926 | — | — | |
| Board of Directors | 1926 | — | — | |
| Board of Directors | 1926 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1926 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUTOKOMPONENTER ApS | Company | 5.0% | 33.3% | 2009 |
MIK HANSEN ApS | Company | 33.3% | 25.0% | 2009 |
HENRIK MORTENSEN INVEST ApS | Company | 33.3% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mik Hartvig Hansen | Management | 0 companies |
| Arne Mortensen | Management | 0 companies |
| Svend Cletus Petersen | Management | 0 companies |
| Christian Frederik Cletus Petersen | Board of Directors | 0 companies |
| Knud Cletus Petersen | Board of Directors | 0 companies |
| Erik Cletus Petersen | Board of Directors | 0 companies |
| Henrik Mortensen | Chairman | 0 companies |
| Annette Mortensen | Board of Directors | 0 companies |
| Bent Ole Karleholm Hansen | Board of Directors | 0 companies |