| Revenue | DKK 105K | +62% |
| EBITDA | DKK 84K | +88% |
| Net profit | DKK 350K | +4% |
| Total assets | DKK 2,5M | +11% |
| Equity | DKK -226K | +61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 43 | 770 | 295 | 29 | 1.340 | 1.696 | 1.755 | 1.751 | 214 | 80 | 166 | 65 | 105 |
| Staff expenses | -30 | -20 | -30 | -30 | -28 | -692 | -992 | -972 | -972 | -90 | -10 | -10 | -10 | -10 |
| EBITDA | 6 | 6 | 714 | 243 | -30 | 634 | 688 | 753 | 760 | 111 | 53 | 137 | 45 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 6 | 714 | 243 | -30 | 634 | 688 | 753 | 760 | 111 | 53 | 137 | 45 | 84 |
| Net financials | -1.665 | -6.908 | -320 | -255 | -136 | -253 | 72 | 17 | -91 | -628 | 569 | 557 | 291 | 266 |
| Profit before tax | -1.659 | -6.902 | 394 | -12 | -166 | 381 | 760 | 770 | 669 | -518 | 621 | 694 | 336 | 350 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.659 | -6.902 | 394 | -12 | -166 | 381 | 760 | 770 | 669 | -518 | 621 | 694 | 336 | 350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.412 | 1.733 | 4.219 | 3.639 | 2.432 | 2.272 | 2.342 | 2.396 | 1.988 | 1.962 | 2.572 | 2.552 | 2.227 | 2.477 |
| Equity | 2.301 | -4.601 | -4.207 | -4.219 | -4.385 | -4.004 | -3.244 | -2.474 | -1.804 | -2.322 | -1.605 | -911 | -576 | -226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.111 | 6.334 | 8.425 | 7.858 | 6.817 | 6.277 | 5.586 | 4.870 | 3.793 | 4.284 | 4.177 | 3.463 | 2.803 | 2.702 |
| Total debt | 6.111 | 6.334 | 8.425 | 7.858 | 6.817 | 6.277 | 5.586 | 4.870 | 3.793 | 4.284 | 4.177 | 3.463 | 2.803 | 2.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Founder | Founder | 1991 | — | — |
DB Founder | Founder | 1991 | — | — |
EG Audit | Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Torgny Pahle | Founder | 0 companies |
| David Braae Holm | Founder | 0 companies |
| Elo Green | Audit | 0 companies |
| Jørgen Skou | Board of Directors | 0 companies |
| Flemming Holm | Board of Directors | 0 companies |
| Jesper Jarlbæk | Board of Directors | 0 companies |