| Revenue | DKK 2,1M | +26% |
| EBITDA | DKK 923K | +25% |
| Net profit | DKK 628K | +32% |
| Total assets | DKK 6,1M | +13% |
| Equity | DKK 1,6M | +10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.208 | 3.240 | 4.011 | 3.523 | 3.960 | 3.937 | 3.260 | 3.125 | 3.031 | 4.233 | 2.458 | 1.691 | 2.129 |
| Staff expenses | -2.532 | -2.186 | -2.810 | -2.690 | -2.619 | -2.553 | -2.326 | -1.612 | -1.543 | -1.248 | -434 | -952 | -1.206 |
| EBITDA | 676 | 1.054 | 1.201 | 833 | 1.342 | 1.354 | 934 | 1.513 | 1.488 | 2.985 | 2.025 | 740 | 923 |
| Depreciation & amort. | 72 | -68 | -65 | -108 | -60 | -51 | -35 | -39 | -32 | -26 | -62 | -138 | -146 |
| EBIT | 604 | 986 | 1.136 | 725 | 1.282 | 1.303 | 899 | 1.474 | 1.455 | 2.959 | 1.962 | 601 | 777 |
| Net financials | 96 | 259 | -46 | 658 | -54 | -37 | 73 | -6 | -12 | -21 | -9 | 11 | 30 |
| Profit before tax | 701 | 1.245 | 1.090 | 1.458 | 1.227 | 1.266 | 972 | 1.468 | 1.443 | 2.938 | 1.953 | 612 | 807 |
| Tax | 160 | 377 | 319 | 347 | 270 | 280 | 214 | 323 | 317 | 647 | 430 | 135 | 178 |
| Net profit | 541 | 1.122 | 976 | 1.111 | 957 | 986 | 758 | 1.145 | 1.126 | 2.291 | 1.524 | 477 | 628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.372 | 6.145 | 6.014 | 6.175 | 5.046 | 6.342 | 5.737 | 5.150 | 5.612 | 7.105 | 6.540 | 5.422 | 6.122 |
| Equity | 1.000 | 1.000 | 1.000 | 2.111 | 1.957 | 1.986 | 1.758 | 1.345 | 2.126 | 3.291 | 2.524 | 1.477 | 1.628 |
| Long-term debt | 1.533 | 1.524 | 1.373 | 1.529 | 1.438 | 1.308 | 1.346 | 1.215 | 1.201 | 951 | 1.463 | 1.726 | 1.726 |
| Short-term debt | 2.740 | 3.520 | 3.541 | 2.523 | 1.621 | 3.045 | 2.632 | 2.591 | 2.286 | 2.863 | 2.546 | 2.207 | 2.755 |
| Total debt | 4.272 | 5.045 | 4.914 | 4.052 | 3.059 | 4.354 | 3.978 | 3.805 | 3.487 | 3.814 | 4.009 | 3.933 | 4.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 1991 | — | — |
JH Management | Management | 1991 | — | — |
GL Management | Management | 1991 | — | — |
BT Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1991 | — | — | |
PT | Board of Directors | 2005 | — | — |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 1991 | — | — | |
| Deputy Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYBIB 97 ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Normann Christoffersen | Management | 0 companies |
| Jesper Hammerich | Management | 0 companies |
| Gert Lund | Management | 0 companies |
| Bibi Tromholt | Management | 0 companies |
| Emil Tromholt Seibæk | Board of Directors | 0 companies |
| Jesper Winther | Board of Directors | 0 companies |
| Jacob Reinhold | Board of Directors | 0 companies |
| Kay Rudolf Carlo Breuning Dideriksen | Chairman | 0 companies |
| Thomas Hornsyld | Chairman | 0 companies |
| Steven Tromholt Christensen | Board of Directors | 0 companies |
| Erik Tromholt Christensen | Board of Directors | 0 companies |
| Lars Roslyng | Board of Directors | 0 companies |
| Carsten Juul | Board of Directors | 0 companies |
| Per Thau | Board of Directors | 0 companies |
| Trine Palmegård Døssing | Board of Directors | 0 companies |
| Karen Tromholt Seibæk | Board of Directors | 0 companies |
| Bent Bodnia | Deputy Chairman | 0 companies |
| Morten Lodberg Petersen | Deputy Chairman | 0 companies |
| Else Marie Dyrlund | Board of Directors | 0 companies |
| Claus Løvenørn Bardenfleth | Board of Directors | 0 companies |