| Revenue | DKK 236,3M | +5% |
| EBITDA | DKK 1,2M | -91% |
| Net profit | DKK -6,2M | -164% |
| Total assets | DKK 120M | -16% |
| Equity | DKK 24,9M | -20% |
| Employees | 51 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 234.361 | 212.260 | 213.377 | 225.083 | 236.273 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.617 | 4.995 | 5.263 | 13.592 | 1.166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.617 | 4.995 | 5.263 | 13.592 | 1.166 |
| Net financials | -270 | -160 | -219 | -905 | -4.263 |
| Profit before tax | 1.346 | 4.835 | 5.044 | 12.687 | -3.097 |
| Tax | 816 | -53 | 1.409 | 2.866 | 3.149 |
| Net profit | 530 | 4.887 | 3.635 | 9.821 | -6.246 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66.145 | 65.221 | 113.946 | 143.007 | 120.014 |
| Equity | 12.800 | 17.687 | 21.322 | 31.143 | 24.897 |
| Long-term debt | 17.700 | 10.922 | 9.740 | 18.085 | 16.849 |
| Short-term debt | 34.428 | 36.566 | 82.864 | 93.780 | 78.100 |
| Total debt | 52.128 | 47.488 | 92.604 | 111.865 | 94.949 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SJ Founder | Founder | 1991 |
FE Founder | Founder | 1991 |
| Former (16) | ||
LH Deputy | Deputy | 1991 – 1996 |
CT Management | Management | 1991 – 2006 |
HN Deputy | Deputy | 2000 – 2002 |
PM Management | Management | 2006 – 2006 |
OA Chief Executive Officer | Chief Executive Officer | 2008 – 2012 |
WA Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
PO Management | Management | 1991 – 1992 |
KJ Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
SR Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
JS Chief Executive Officer | Chief Executive Officer | 2015 – 2020 |
BK | Deputy | 1991 – 1996 |
PB Unofficial title | Unofficial title | 2021 – 2021 |
KR Deputy | Deputy | 2009 – 2009 |
HI Management | Management | 1991 – 1995 |
LB Deputy | Deputy | 2009 – 2009 |
NL Deputy | Deputy | 1991 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (34) | ||
| Board of Directors | 1991 – 1997 | |
| Chairman | 2012 – 2016 | |
| Chairman | 2000 – 2006 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2016 – 2017 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2000 – 2002 | |
| Deputy Chairman | 2013 – 2016 | |
| Chairman | 1991 – 2000 | |
| Deputy Chairman | 2013 – 2013 | |
| Deputy Chairman | 2020 – 2020 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1991 – 1996 | |
| Chairman | 2019 – 2021 | |
| Deputy Chairman | 2003 – 2006 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 2002 – 2007 | |
| Deputy Chairman | 2012 – 2013 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 1997 – 2000 | |
| Deputy Chairman | 1991 – 1992 | |
| Deputy Chairman | 1991 – 2000 | |
| Deputy Chairman | 2000 – 2003 | |
| Board of Directors | 1991 – 1996 | |
| Board of Directors | 1991 – 2004 | |
| Chairman | 2018 – 2019 | |
| Deputy Chairman | 2006 – 2006 | |
| Deputy Chairman | 2018 – 2020 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Halborg Stoffregen | Deputy | 0 companies |
| Claus Trolle | Management | 0 companies |
| Henrik Nonboe | Deputy | 0 companies |
| Per Mattsson | Management | 0 companies |
| Ole Angersbach Schou | Chief Executive Officer | 0 companies |
| William Alexander Jones | Chief Executive Officer | 0 companies |
| Per Ole Westall | Management | 0 companies |
| Kees Jan Martijn | Chief Executive Officer | 0 companies |
| Stefan Rune Lindeborg | Chief Executive Officer | 0 companies |
| Jesper Salskov | Chief Executive Officer | 0 companies |
| Bengt Knud Arne Henriksen | Deputy | 0 companies |
| Søren Jenstrup | Founder | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Kent Ringsted | Deputy | 0 companies |
| Hans Iversen | Management | 0 companies |
| Line Balschmidt | Deputy | 0 companies |
| Fritz Eduard Jüngling | Founder | 0 companies |
| Niels Larsen | Deputy | 0 companies |
| Michael Dak Bentzen | Board of Directors | 0 companies |
| Hans Jørgen Andersen | Board of Directors | 0 companies |
| Nils Olof Patrik Olsson | Chairman | 0 companies |
| Leif Blak Abildgaard | Chairman | 0 companies |
| Åsa Waldemarsson | Board of Directors | 0 companies |
| Maria Silverberg | Deputy Chairman | 0 companies |
| Joakim Svantesson | Chairman | 0 companies |
| Hiu Yin Maureen Olsson | Chairman | 0 companies |
| Caroline Plesner | Board of Directors | 0 companies |
| Laila Skipper Nordby | Board of Directors | 0 companies |
| Hans Henrik Lausen | Deputy Chairman | 0 companies |
| Jan Andersson | Chairman | 0 companies |
| Per Mattsson | Deputy Chairman | 0 companies |
| Johanna Catharina Åberg | Deputy Chairman | 0 companies |
| Rutger Albert Helbing | Board of Directors | 0 companies |
| Eva-Lotta Marianne Lebaek | Chairman | 0 companies |
| Lene Bisgaard Jensen | Board of Directors | 0 companies |
| Per Göran Linander | Chairman | 0 companies |
| Finn Pedersen | Board of Directors | 0 companies |
| Preben Jørgensen | Board of Directors | 0 companies |
| Stig Joakim Larsson | Chairman | 0 companies |
| Vincentius Jeroen Henk Geerdink | Deputy Chairman | 0 companies |
| Alexandra Sara Margarethe Pettersson | Chairman | 0 companies |
| Jens Josefsen | Board of Directors | 0 companies |
| Dorthe Helle Olsen | Board of Directors | 0 companies |
| Johnny Andersen | Deputy Chairman | 0 companies |
| Rudolf Johannes Maria Joosten | Chairman | 0 companies |
| Lisbet Tost | Board of Directors | 0 companies |
| Lars Gøran Jønsson | Deputy Chairman | 0 companies |
| John-Erik Olof Olsson | Deputy Chairman | 0 companies |
| Alexander Johannes Gunst | Deputy Chairman | 0 companies |
| Agnes Kirsten Ørbekker | Board of Directors | 0 companies |
| Bjørg Yvonne Ryberg | Board of Directors | 0 companies |
| Linn Frida Maria Skyvell | Chairman | 0 companies |
| Alexander Johannes Gunst | Deputy Chairman | 0 companies |
| Åsa Maria Waldemarsson | Deputy Chairman | 0 companies |
| Hanne Rachlew Petersen | Board of Directors | 0 companies |