| Revenue | DKK -44K | +8% |
| EBITDA | DKK -44K | -8% |
| Net profit | DKK 17K | -79% |
| Total assets | DKK 1,2M | -4% |
| Equity | DKK 1,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -35 | -35 | -38 | -46 | -49 | -36 | -39 | -37 | -55 | -42 | -37 | -41 | -44 |
| Staff expenses | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -35 | -35 | -38 | -46 | -49 | -36 | -39 | -37 | -55 | -42 | -37 | -41 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | -35 | -35 | -38 | -46 | -49 | -36 | -39 | -37 | -55 | -42 | -37 | -41 | -44 |
| Net financials | 201 | 54 | 101 | 37 | 64 | 62 | -51 | 188 | 57 | 124 | -174 | 112 | 120 | 60 |
| Profit before tax | 116 | 18 | 65 | -1 | 17 | 13 | -87 | 149 | 20 | 70 | -216 | 75 | 79 | 17 |
| Tax | 12 | 5 | 10 | 2 | 4 | 3 | -0 | 14 | 5 | 16 | -0 | -0 | -0 | -0 |
| Net profit | 104 | 14 | 55 | -3 | 14 | 10 | -87 | 135 | 16 | 54 | -216 | 75 | 79 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.871 | 1.800 | 1.794 | 1.698 | 1.633 | 1.591 | 1.452 | 1.534 | 1.495 | 1.501 | 1.224 | 1.235 | 1.254 | 1.204 |
| Equity | 1.853 | 1.787 | 1.762 | 1.679 | 1.613 | 1.571 | 1.431 | 1.511 | 1.471 | 1.469 | 1.195 | 1.211 | 1.229 | 1.178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 13 | 31 | 19 | 20 | 20 | 21 | 23 | 23 | 32 | 29 | 23 | 24 | 26 |
| Total debt | 17 | 13 | 31 | 19 | 20 | 20 | 21 | 23 | 23 | 32 | 29 | 23 | 24 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1991 | — | — |
ME Management | Management | 2013 | — | — |
LC Management | Management | 1995 | — | — |
HH Management | Management | 1995 | — | — |
JN Management | Management | 1991 | — | — |
| Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Stenum | Management | 0 companies |
| Mette Elkiær Fogh | Management | 0 companies |
| Laurits Christensen | Management | 0 companies |
| Hans Henning Nielsen | Management | 0 companies |
| John Nielsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |