| Revenue | DKK 8,7M | -8% |
| EBITDA | DKK 1,8M | -39% |
| Net profit | DKK 1,3M | -42% |
| Total assets | DKK 15,2M | -28% |
| Equity | DKK 10,1M | -27% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.514 | 10.712 | 10.144 | 9.453 | 8.714 |
| Staff expenses | -6.536 | -6.247 | -6.080 | -6.552 | -6.935 |
| EBITDA | 1.978 | 4.466 | 4.064 | 2.901 | 1.780 |
| Depreciation & amort. | -0 | -0 | -0 | -18 | -35 |
| EBIT | 1.978 | 4.466 | 4.064 | 2.883 | 1.744 |
| Net financials | -5 | -89 | -141 | -32 | -92 |
| Profit before tax | 1.973 | 4.377 | 3.923 | 2.852 | 1.652 |
| Tax | 436 | 965 | 878 | 637 | 369 |
| Net profit | 1.537 | 3.412 | 3.044 | 2.215 | 1.283 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.403 | 20.918 | 20.264 | 21.186 | 15.212 |
| Equity | 13.167 | 14.579 | 14.624 | 13.839 | 10.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.236 | 6.338 | 5.640 | 7.347 | 5.091 |
| Total debt | 8.236 | 6.338 | 5.640 | 7.347 | 5.091 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 2007 |
| Former (5) | ||
CN Management | Management | 1997 – 2005 |
RS Management | Management | 2005 – 2007 |
TS Management | Management | 1997 – 1998 |
HJ Management | Management | 2007 – 2007 |
ET Management | Management | 1964 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (17) | ||
| Chairman | 2001 – 2005 | |
| Board of Directors | 1964 – 1991 | |
| Board of Directors | 1964 – 1988 | |
| Board of Directors | 2001 – 2005 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2014 – 2023 | |
AK | Chairman | 2023 – 2025 |
| Board of Directors | 1964 – 1989 | |
| Chairman | 1964 – 1997 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 1964 – 2000 | |
| Chairman | 2006 – 2023 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 1964 – 2005 | |
| Board of Directors | 1964 – 2005 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2005 | |
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nygaard | Management | 0 companies |
| Ragnar Sanderød | Management | 0 companies |
| Tove Sjørring Johansen | Management | 0 companies |
| Hermann Josef Bräu | Management | 0 companies |
| Erik Thomsen | Management | 0 companies |
| Kim Jensen | Management | 0 companies |
| Torben Brabrand | Chairman | 0 companies |
| Bent Nygaard | Board of Directors | 0 companies |
| Elvin Ingvard Peter Karl Pedersen | Board of Directors | 0 companies |
| Johnny Frost Andersen | Board of Directors | 0 companies |
| Philip James Wesolowski | Board of Directors | 0 companies |
| Peter Alexander Krückel | Chairman | 0 companies |
| Ernst Georg Bader | Board of Directors | 0 companies |
| Ali Klee | Chairman | 0 companies |
| Paul Frithiof Johansen | Board of Directors | 0 companies |
| Poul Henning Kjær Hansen | Chairman | 0 companies |
| Hermann Josef Bräu | Board of Directors | 0 companies |
| Jesper Lett | Board of Directors | 0 companies |
| Anders Kristian Worsøe | Chairman | 0 companies |
| Axel Helmut Marx | Chairman | 0 companies |
| Axel Karl Georg Hülsmann | Board of Directors | 0 companies |
| Ragnhild Kjær-Hansen | Board of Directors | 0 companies |
| Nina Holm | Board of Directors | 0 companies |
| Ullrich Josef Martin Gerhart | Board of Directors | 0 companies |
| Arno Telkämper | Board of Directors | 0 companies |