| Revenue | DKK 16,8M | +6% |
| EBITDA | DKK 4,7M | +10% |
| Net profit | DKK 3,3M | +22% |
| Total assets | DKK 25,4M | +6% |
| Equity | DKK 17,1M | +24% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40.809 | 26.429 | 15.318 | 15.949 | 16.837 |
| Staff expenses | -33.141 | -21.594 | -10.706 | -11.665 | -12.145 |
| EBITDA | 7.668 | 4.836 | 4.612 | 4.284 | 4.692 |
| Depreciation & amort. | -3.025 | -2.403 | -1.285 | -1.084 | -724 |
| EBIT | 4.643 | 2.433 | 3.327 | 3.200 | 3.968 |
| Net financials | -701 | -375 | -13 | 275 | 277 |
| Profit before tax | 3.942 | 2.058 | 3.314 | 3.475 | 4.244 |
| Tax | 930 | 460 | 736 | 781 | 953 |
| Net profit | 3.012 | 1.598 | 2.578 | 2.693 | 3.291 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.110 | 24.751 | 23.159 | 23.932 | 25.368 |
| Equity | 6.981 | 8.579 | 11.157 | 13.851 | 17.142 |
| Long-term debt | 7.850 | 6.301 | 4.828 | 3.911 | 3.593 |
| Short-term debt | 10.204 | 8.764 | 6.036 | 4.958 | 3.337 |
| Total debt | 18.054 | 15.065 | 10.864 | 8.869 | 6.930 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FM Founder | Founder | 1991 |
RT Management | Management | 2025 |
FJ Founder | Founder | 1991 |
| Former (12) | ||
HM Deputy | Deputy | 2009 – 2013 |
EA | Deputy | 1991 – 2000 |
RB | Deputy | 2009 – 2013 |
CK Deputy | Deputy | 1991 – 1993 |
HH Deputy | Deputy | 1991 – 2000 |
ES Deputy | Deputy | 2016 – 2018 |
SO Management | Management | 1991 – 1996 |
KJ Management | Management | 1991 – 2013 |
TM Deputy | Deputy | 2016 – 2022 |
| Audit | 1991 – 1994 | |
VS Deputy | Deputy | 2012 – 2016 |
JK Deputy | Deputy | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (32) | ||
| Board of Directors | 1991 – 2004 | |
| Board of Directors | 1991 – 2013 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2017 – 2025 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2016 – 2016 | |
LH | Board of Directors | 2016 – 2018 |
| Board of Directors | 2009 – 2013 | |
| Chairman | 1991 – 2006 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 1991 – 1996 | |
| Board of Directors | 1991 – 2003 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 1991 – 2000 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2006 – 2013 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1991 – 1997 | |
| Chairman | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Marie Nielsen | Deputy | 0 companies |
| Flemming Markmann Andersen | Founder | 0 companies |
| Eilif Ankerstjerne Nielsen | Deputy | 0 companies |
| Ronald Benno Olaf Johannsen | Deputy | 0 companies |
| Carsten Kindberg | Deputy | 0 companies |
| Hans Herman Hynkemejer | Deputy | 0 companies |
| Erik Sørensen | Deputy | 0 companies |
| Rikke Trads Jørgensen | Management | 0 companies |
| Søren Olesen | Management | 0 companies |
| Finn Jørn Overby Mikkelsen | Founder | 0 companies |
| Karl Johan Bertelsen | Management | 0 companies |
| Thomas Mortensen Hansen | Deputy | 0 companies |
| Revisionsfirma Preben Larsen, Spicer & Oppenheim | Audit | 0 companies |
| Vivi Schmidt | Deputy | 0 companies |
| Jan Karsten Johansen | Deputy | 0 companies |
| Peter Heinrich Meyer | Board of Directors | 0 companies |
| Jørn Andersen | Board of Directors | 0 companies |
| Jørgen Nymark Andersen | Board of Directors | 0 companies |
| Lis Weber Nielsen | Board of Directors | 0 companies |
| Steen Rügge | Chairman | 0 companies |
| Henrik Bagge Andersen | Board of Directors | 0 companies |
| Erik Schmidt | Board of Directors | 0 companies |
| Mirsad Dzehverovic | Board of Directors | 0 companies |
| Lis Holm | Board of Directors | 0 companies |
| Knud Erik Æbelø | Board of Directors | 0 companies |
| Frode Thomsen Callesen | Chairman | 0 companies |
| Karsten Hansen | Board of Directors | 0 companies |
| Erik Madsen | Board of Directors | 0 companies |
| Karl Gustav Hessellund Pedersen | Board of Directors | 0 companies |
| Sven-Erik Ravn | Board of Directors | 0 companies |
| Per Florczak | Board of Directors | 0 companies |
| Morten Holm | Board of Directors | 0 companies |
| Torben Bo Sørensen | Board of Directors | 0 companies |
| Finn Madsen | Board of Directors | 0 companies |
| Kennet Eggert Thorsen | Board of Directors | 0 companies |
| Jens Erik Skovvang Hansen | Board of Directors | 0 companies |
| Hans Christian Clausen | Board of Directors | 0 companies |
| Svend Emanuel Johansen | Board of Directors | 0 companies |
| Joe Domino | Board of Directors | 0 companies |
| Rita Marie Callesen | Chairman | 0 companies |
| Ole Nicolaisen | Board of Directors | 0 companies |
| Jakob Petersen | Chairman | 0 companies |
| Jens Grejs Olsen | Board of Directors | 0 companies |
| Flemming Jensen | Chairman | 0 companies |
| Leif Christian Andersen | Board of Directors | 0 companies |
| Michael Mouritzen | Board of Directors | 0 companies |
| Ralf Winter | Board of Directors | 0 companies |
| Jørn Pedersen | Board of Directors | 0 companies |
| Stein Arnfinn Jakobsen | Chairman | 0 companies |