| Revenue | DKK -22K | — |
| EBITDA | DKK -22K | +36% |
| Net profit | DKK 16K | -80% |
| Total assets | DKK 877K | -6% |
| Equity | DKK 863K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | — | -25 | -26 | -45 | -22 | -54 | -20 | -29 | -20 | -24 | -28 | 0 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | — | -25 | -26 | -45 | -22 | -54 | -20 | -29 | -20 | -24 | -28 | -34 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | — | -25 | -26 | -45 | -22 | -54 | -20 | -29 | -20 | -24 | -28 | -34 | -22 |
| Net financials | 60 | 0 | 51 | -30 | 73 | 71 | 23 | 130 | -3 | 213 | -12 | 75 | 139 | 42 |
| Profit before tax | 33 | — | 27 | -56 | 28 | 48 | -31 | 110 | -32 | 193 | -36 | 47 | 105 | 21 |
| Tax | -0 | -0 | 15 | -0 | -0 | 5 | -0 | 18 | -7 | 43 | -8 | 10 | 23 | 4 |
| Net profit | 33 | — | 12 | -56 | 28 | 43 | -31 | 92 | -25 | 151 | -28 | 37 | 82 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.291 | 0 | 1.238 | 1.176 | 1.205 | 1.148 | 1.012 | 1.020 | 880 | 1.010 | 890 | 878 | 929 | 877 |
| Equity | 1.191 | — | 1.219 | 1.164 | 1.092 | 1.135 | 999 | 992 | 867 | 963 | 878 | 865 | 897 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 0 | 13 | 13 | 113 | 13 | 13 | 28 | 13 | 48 | 13 | 13 | 32 | 14 |
| Total debt | 100 | 0 | 13 | 13 | 113 | 13 | 13 | 28 | 13 | 48 | 13 | 13 | 32 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK | Audit | 1991 | — | — |
KU Founder | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Kilsgaard Rasmussen | Audit | 0 companies |
| Klaus Unger Pallesen | Founder | 0 companies |