| Revenue | DKK -36K | +7% |
| EBITDA | DKK -36K | -7% |
| Net profit | DKK 828K | +172% |
| Total assets | DKK 39,5M | +4% |
| Equity | DKK 8,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -23 | -22 | -22 | -23 | -26 | -31 | -41 | -32 | -32 | -33 | -34 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -23 | -22 | -22 | -23 | -26 | -31 | -41 | -32 | -32 | -33 | -34 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -23 | -22 | -22 | -23 | -26 | -31 | -41 | -32 | -32 | -33 | -34 | -36 |
| Net financials | 299 | 14 | 50 | 460 | 152 | 517 | 80 | 203 | 403 | 147 | 739 | 405 | 1.227 |
| Profit before tax | 280 | -9 | 28 | 438 | 129 | 491 | 49 | 162 | 371 | 115 | 706 | 371 | 1.191 |
| Tax | 122 | -266 | 37 | 81 | 71 | 106 | 2 | 43 | 101 | 32 | 157 | 67 | 363 |
| Net profit | 158 | 257 | -9 | 357 | 58 | 385 | 47 | 120 | 270 | 83 | 549 | 304 | 828 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.817 | 8.972 | 8.887 | 9.698 | 10.076 | 10.639 | 10.783 | 15.293 | 20.777 | 25.735 | 32.069 | 37.827 | 39.512 |
| Equity | 6.188 | 6.444 | 6.435 | 6.793 | 6.928 | 7.313 | 7.360 | 6.834 | 7.104 | 7.187 | 7.736 | 8.040 | 8.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.454 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 195 | 13 | 36 | 60 | 100 | 125 | 570 | 10.153 | 14.864 | 20.356 | 25.741 | 26.296 |
| Total debt | 235 | 195 | 13 | 36 | 60 | 100 | 125 | 5.024 | 10.153 | 14.864 | 20.356 | 25.741 | 26.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 1991 | — | — |
ET | Audit | 1991 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MVP HOLDING 2007 ApS | Company | 100.0% | 100.0% | 2019 |
ApS SMBK NR 1209 | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørvig Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Karin Offenbach Rasmussen | Board of Directors | 0 companies |
| Michael Brødsgaard Dodt | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Kim Bahrt Krabbe | Board of Directors | 0 companies |
| Marianne Vindum Kolenda | Board of Directors | 0 companies |
| Alex Nørgaard | Board of Directors | 0 companies |
| Frederik Güldner Kolenda | Board of Directors | 0 companies |
| Lars Busk | Chairman | 0 companies |
| Ulrik Bebe | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |