| Revenue | DKK 2,2M | -229% |
| EBITDA | DKK 2,2M | +182% |
| Net profit | DKK 16,6M | +714% |
| Total assets | DKK 303,7M | -16% |
| Equity | DKK 289,5M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.742 | 2.276 | 3.444 | 2.045 | 3.132 | 5.662 | 1.999 | 1.426 | -1.725 | 906 | -1.420 | -1.712 | 2.203 |
| Staff expenses | -1.538 | -1.838 | -1.540 | -1.502 | -1.513 | -2.534 | -1.949 | -1.101 | -761 | -1.018 | -863 | -705 | -2 |
| EBITDA | -1.413 | -1.482 | -493 | -3.015 | -1.056 | -5.337 | -2.573 | -962 | -2.487 | -113 | -2.283 | -2.678 | 2.201 |
| Depreciation & amort. | -407 | -407 | -407 | -407 | -407 | -407 | -407 | -407 | -407 | -237 | -237 | -237 | -237 |
| EBIT | -1.820 | -1.889 | -899 | -3.422 | -1.463 | -5.744 | -2.980 | -1.369 | -2.893 | -350 | -2.521 | -2.916 | 1.964 |
| Net financials | -71.140 | 642 | 58.512 | 13.270 | -3.038 | -15.216 | -9.394 | 11.178 | 139.648 | 15.536 | -45.346 | 4.916 | 15.604 |
| Profit before tax | -72.960 | -1.247 | 57.613 | 9.848 | -4.501 | -20.960 | -12.374 | 9.809 | 136.754 | 15.186 | -47.866 | 2.000 | 17.568 |
| Tax | -0 | -0 | 9 | 1.623 | 1.111 | -982 | -0 | -889 | 1.783 | 1.265 | -52 | -42 | 949 |
| Net profit | -72.960 | -1.247 | 57.604 | 8.226 | -5.612 | -19.979 | -12.374 | 10.698 | 134.971 | 13.921 | -47.814 | 2.042 | 16.619 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94.305 | 95.800 | 264.025 | 260.679 | 345.875 | 320.053 | 217.238 | 214.268 | 340.220 | 405.419 | 356.376 | 359.740 | 303.675 |
| Equity | 23.672 | 22.127 | 80.205 | 89.323 | 83.397 | 63.738 | 51.333 | 62.022 | 196.993 | 392.639 | 344.825 | 346.867 | 289.486 |
| Long-term debt | 671 | 1.227 | 1.230 | 1.227 | 345 | 330 | 418 | 510 | 245 | 889 | 3 | 1.903 | 1.900 |
| Short-term debt | 63.384 | 59.747 | 165.032 | 167.938 | 254.070 | 255.985 | 165.338 | 146.150 | 142.982 | 11.891 | 11.548 | 10.970 | 12.289 |
| Total debt | 64.056 | 60.974 | 166.262 | 169.164 | 254.415 | 256.316 | 165.757 | 146.660 | 143.226 | 12.780 | 11.551 | 12.873 | 14.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 1991 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOESGAARD CONSULTING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Moesgaard Andersen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Flemming Poulfelt | Chairman | 0 companies |
| Jon Brüel | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Torben Rune Petersen | Board of Directors | 0 companies |
| Hans Christian Mikael Nielsen | Board of Directors | 0 companies |
| Helle Andersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Søren Jonas Bruun | Board of Directors | 0 companies |