| Revenue | DKK 535K | +3% |
| EBITDA | DKK 535K | +3% |
| Net profit | DKK 53K | +1568% |
| Total assets | DKK 15,3M | -2% |
| Equity | DKK 6,8M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.687 | 756 | 493 | 518 | 535 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.687 | 756 | 493 | 518 | 535 |
| Depreciation & amort. | -465 | -207 | -207 | -207 | -207 |
| EBIT | 1.222 | 549 | 286 | 311 | 328 |
| Net financials | -208 | -244 | -299 | -315 | -260 |
| Profit before tax | 1.014 | 304 | -13 | -4 | 68 |
| Tax | 224 | 68 | -3 | -1 | 15 |
| Net profit | 790 | 237 | -10 | -4 | 53 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.499 | 16.505 | 16.098 | 15.678 | 15.310 |
| Equity | 6.487 | 6.724 | 6.714 | 6.710 | 6.763 |
| Long-term debt | 5.720 | 5.585 | 5.498 | 5.409 | 5.316 |
| Short-term debt | 3.983 | 3.819 | 3.512 | 3.186 | 2.842 |
| Total debt | 9.703 | 9.405 | 9.010 | 8.595 | 8.158 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2026 |
| Former (6) | ||
TØ Management | Management | 2001 – 2022 |
EL Management | Management | 1999 – 2001 |
ET | Audit | 1991 – 1991 |
SP Management | Management | 1991 – 1993 |
PA Management | Management | 1993 – 1999 |
PE Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2019 | |
| Former (33) | ||
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 1991 – 2002 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1991 – 2002 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 1993 – 1994 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1991 – 1999 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2002 – 2016 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 1991 – 1997 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2003 – 2016 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1991 – 2003 | |
| Chairman | 1991 – 1991 | |
| Board of Directors | 1999 – 2003 | |
| Deputy Chairman | 2016 – 2025 | |
| Board of Directors | 2002 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 25–33.32% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 1995 | |
| Company | 33.33–49.99% | 33.33–49.99% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Ømark | Management | 0 companies |
| Ellen Loft | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Svend Poulsen | Management | 0 companies |
| Per Nielsen | Management | 0 companies |
| Per Annart Sønderby | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ove Henning Knudsen | Board of Directors | 0 companies |
| Jørgen Hougaard Hvass | Board of Directors | 0 companies |
| Anders Degn Scherer Laursen | Board of Directors | 0 companies |
| Kurt Levinsen | Deputy Chairman | 0 companies |
| Ivar Ruby Lauritsen | Board of Directors | 0 companies |
| Kristian Back Andersen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Lars Bo Nielsen | Board of Directors | 0 companies |
| Martin German Riemenschneider | Board of Directors | 0 companies |
| Ove Jacobsen | Board of Directors | 0 companies |
| Søren Søgaard Nielsen | Board of Directors | 0 companies |
| Lars Gramberg | Board of Directors | 0 companies |
| Stefan Schjøtt | Board of Directors | 0 companies |
| Niels Henrik Hvam | Board of Directors | 0 companies |
| Eli Dalsgaard | Board of Directors | 0 companies |
| Steen Vestergaard Nielsen | Board of Directors | 0 companies |
| Henrik Mark Mogensen | Board of Directors | 0 companies |
| Knud Erik Nielsen | Board of Directors | 0 companies |
| Flemming Søndergaard | Board of Directors | 0 companies |
| Jørgen Madsen | Board of Directors | 0 companies |
| Birger Marius Jensen Brødløs | Board of Directors | 0 companies |
| Heidi Domino Andreasen | Board of Directors | 0 companies |
| Morten Dalsgaard Lihn | Chairman | 0 companies |
| Jørgen Brendstrup | Board of Directors | 0 companies |
| Anders Kristian Bech | Board of Directors | 0 companies |
| Finn Laurits Pedersen | Board of Directors | 0 companies |
| Lisbeth Bøeg | Board of Directors | 0 companies |
| Carsten Hougaard Nielsen | Board of Directors | 0 companies |
| Syed Azhar Ali | Board of Directors | 0 companies |
| Christian Verner Jacobsen | Board of Directors | 0 companies |
| Henrik Storgaard Vestring | Board of Directors | 0 companies |
| Steen Therkildsen | Board of Directors | 0 companies |
| Aksel Foged Hylleberg | Board of Directors | 0 companies |
| Lynge Bjerregaard Jensen | Board of Directors | 0 companies |
| Arne Krogh Kristensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Kaj Kruse | Board of Directors | 0 companies |
| Kurt Søndergaard | Deputy Chairman | 0 companies |
| Susanne Ring | Board of Directors | 0 companies |