| Revenue | DKK 461K | -20% |
| EBITDA | DKK 397K | -21% |
| Net profit | DKK 397K | +62% |
| Total assets | DKK 17,6M | +4% |
| Equity | DKK 9M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483 | 406 | 602 | 599 | 638 | 536 | 554 | 504 | 601 | 638 | 436 | 577 | 461 |
| Staff expenses | -47 | -45 | -74 | -118 | -102 | -88 | -83 | -50 | -49 | -82 | -72 | -74 | -63 |
| EBITDA | 437 | 361 | 529 | 481 | 535 | 809 | 353 | 601 | 552 | 557 | 364 | 502 | 397 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 437 | 361 | 529 | 481 | 535 | 809 | 353 | 601 | 552 | 557 | 364 | 502 | 397 |
| Net financials | -174 | -232 | -210 | -187 | -188 | -176 | -199 | -241 | -258 | -145 | 708 | -205 | -229 |
| Profit before tax | 708 | 688 | 480 | 421 | 591 | 634 | 155 | 361 | -374 | 905 | 1.190 | 313 | 501 |
| Tax | 169 | -35 | 109 | 94 | 74 | 300 | 34 | 79 | -121 | 195 | 258 | 68 | 104 |
| Net profit | 540 | 723 | 371 | 327 | 517 | 334 | 121 | 282 | -253 | 710 | 931 | 245 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.340 | 14.491 | 13.233 | 13.300 | 13.738 | 14.161 | 14.246 | 14.458 | 15.740 | 16.495 | 16.761 | 16.961 | 17.603 |
| Equity | 5.292 | 5.560 | 5.582 | 5.684 | 6.202 | 6.536 | 6.657 | 6.938 | 6.685 | 7.395 | 8.326 | 8.572 | 8.968 |
| Long-term debt | 3.543 | 3.774 | 3.609 | 3.409 | 3.240 | 2.994 | 2.748 | 2.618 | 4.728 | 4.587 | 3.862 | 3.869 | 3.874 |
| Short-term debt | 1.883 | 3.700 | 2.550 | 2.687 | 2.775 | 2.867 | 3.098 | 3.123 | 2.733 | 2.811 | 2.845 | 2.786 | 2.956 |
| Total debt | 5.426 | 7.474 | 6.160 | 6.096 | 6.015 | 5.860 | 5.846 | 5.741 | 7.462 | 7.398 | 6.707 | 6.655 | 6.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LL Founder | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PA HOLDING ApS ODDER | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hejlskov Alstrup | Chief Executive Officer | 0 companies |
| Lise Langkilde Truelsen | Founder | 0 companies |