| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -100% |
| Net profit | DKK 2,4M | +1240% |
| Total assets | DKK 21M | +19% |
| Equity | DKK 19,8M | +13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | — | — | — | -13 | -6 | -7 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -12 | -14 | -11 | -23 | -6 | -7 | -0 | 1 | -0 | -2 | -5 | -3 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -12 | -14 | -11 | -23 | -6 | -7 | -0 | 1 | -0 | -2 | -5 | -3 | -6 |
| Net financials | 1.109 | 813 | 915 | 976 | 1.062 | 1.900 | 791 | 607 | 377 | 1.882 | -1 | 807 | 1.781 | 228 | 2.992 |
| Profit before tax | 1.098 | 801 | 903 | 961 | 1.051 | 1.877 | 784 | 600 | 377 | 1.883 | -1 | 804 | 1.776 | 225 | 2.987 |
| Tax | 19 | 15 | 55 | 112 | 50 | 214 | 7 | 72 | 66 | 345 | -0 | 104 | 391 | 50 | 634 |
| Net profit | 1.079 | 786 | 848 | 849 | 1.000 | 1.663 | 777 | 528 | 310 | 1.538 | -1 | 700 | 1.385 | 176 | 2.353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.677 | 8.457 | 9.335 | 12.429 | 13.386 | 15.452 | 19.620 | 20.988 | 20.954 | 23.516 | 23.529 | 16.134 | 17.800 | 17.651 | 21.007 |
| Equity | 7.660 | 8.397 | 9.246 | 10.046 | 10.996 | 12.609 | 13.281 | 13.808 | 14.064 | 15.493 | 15.434 | 16.076 | 17.400 | 17.508 | 19.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.017 | 60 | 89 | 2.383 | 2.390 | 2.844 | 6.339 | 7.180 | 6.890 | 8.024 | 8.094 | 59 | 400 | 143 | 1.226 |
| Total debt | 2.017 | 60 | 89 | 2.383 | 2.390 | 2.844 | 6.339 | 7.180 | 6.890 | 8.024 | 8.094 | 59 | 400 | 143 | 1.226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
VC Management | Management | 1991 | — | — |
EH | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |