| Revenue | DKK -14K | +9% |
| EBITDA | DKK -14K | -9% |
| Net profit | DKK 187K | +126% |
| Total assets | DKK 2,2M | +10% |
| Equity | DKK 2,1M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.702 | 29.571 | 29.976 | 31.924 | 33.353 | 34.336 | 32.409 | 27.989 | 27.170 | 19 | -25 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.063 | 77.469 | 6.673 | 12.029 | 114.487 | 11.017 | 19.731 | 11.676 | 139.652 | 19 | -25 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.063 | 77.469 | 6.673 | 12.029 | 114.487 | 11.017 | 19.731 | 11.676 | 139.652 | 19 | -25 | -13 | -14 |
| Net financials | -16.560 | -74.497 | -6.462 | -11.679 | -110.032 | -10.676 | -18.963 | -11.260 | -138.701 | 164 | 175 | 117 | 240 |
| Profit before tax | 503 | 2.972 | 211 | 350 | 4.455 | 341 | 768 | 416 | 951 | 183 | 150 | 104 | 226 |
| Tax | 97 | 33 | 31 | 276 | 950 | 76 | 163 | -1.168 | 329 | 45 | 34 | 22 | 39 |
| Net profit | 406 | 2.939 | 180 | 74 | 3.505 | 265 | 605 | 1.584 | 622 | 138 | 115 | 83 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361.199 | 422.376 | 426.505 | 423.475 | 518.531 | 510.614 | 517.813 | 523.607 | 628.180 | 1.759 | 1.874 | 1.970 | 2.160 |
| Equity | 8.244 | 11.183 | 11.363 | 11.437 | 14.942 | 15.207 | 15.812 | 12.474 | 1.622 | 1.759 | 1.874 | 1.957 | 2.143 |
| Long-term debt | 334.101 | 392.667 | 396.845 | 392.729 | 483.967 | 475.421 | 476.435 | 488.838 | 616.549 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.854 | 16.626 | 16.397 | 17.209 | 16.722 | 17.186 | 22.766 | 22.295 | 10.009 | 0 | 0 | 13 | 17 |
| Total debt | 350.955 | 409.293 | 413.242 | 409.938 | 500.689 | 492.607 | 499.201 | 511.133 | 626.558 | 0 | 0 | 13 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
ML Management | Management | 2025 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2021 | |
FREQUENTO ApS | Company | 50.0% | 50.0% | 2012 |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Marie Louise Studd | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |