| Revenue | DKK -11K | +6% |
| EBITDA | DKK -11K | -6% |
| Net profit | DKK -79K | -184% |
| Total assets | DKK 900K | -6% |
| Equity | DKK 681K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | — | — | — | — | -34 | -30 | -26 | -18 | -10 | -11 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 0 | 0 | 0 | 0 | -34 | -30 | -26 | -18 | -10 | -11 | -11 | -11 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| EBIT | 28 | 0 | 0 | 0 | 0 | -38 | -34 | -30 | -22 | -14 | -15 | -15 | -15 |
| Net financials | -30 | 0 | 0 | 0 | 0 | -31 | 56 | 74 | 177 | 32 | -74 | 124 | -62 |
| Profit before tax | 3 | 0 | 0 | 0 | 0 | -68 | 22 | 44 | 155 | 18 | -88 | 109 | -78 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | 1 | 0 | 2 | 16 | 1 |
| Net profit | 3 | 0 | 0 | 0 | 0 | -68 | 21 | 44 | 154 | 18 | -90 | 93 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 0 | 0 | 0 | 0 | 651 | 675 | 706 | 882 | 914 | 839 | 954 | 900 |
| Equity | 514 | 0 | 0 | 0 | 0 | 520 | 540 | 584 | 739 | 756 | 666 | 759 | 681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -111 | 0 | 0 | 0 | 0 | 131 | 135 | 122 | 144 | 157 | 172 | 195 | 219 |
| Total debt | -111 | 0 | 0 | 0 | 0 | 131 | 135 | 122 | 144 | 157 | 172 | 195 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
OP Audit | Audit | 1991 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1992 | |
| Individual | 50.0% | 50.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ole Peder Poulsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |