| Revenue | DKK -10K | -12% |
| EBITDA | DKK -10K | +12% |
| Net profit | DKK 11,9M | +74% |
| Total assets | DKK 373,2M | +3% |
| Equity | DKK 366M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -3 | 0 | — | — | -285 | -79 | -5 | -6 | -12 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -3 | 0 | 0 | 0 | -285 | -79 | -5 | -6 | -12 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -3 | 0 | 0 | 0 | -285 | -79 | -5 | -6 | -12 | -11 | -10 |
| Net financials | 139 | -3.320 | 202 | -90 | 950 | 1.046 | -3.481 | 34.819 | 29.781 | 50.897 | -9.497 | 6.878 | 12.077 |
| Profit before tax | 132 | -3.329 | 199 | -90 | 950 | 1.046 | -3.766 | 34.739 | 29.777 | 50.890 | -9.509 | 6.867 | 12.067 |
| Tax | -2 | -2.068 | 4 | 5 | 4 | 4 | 3 | 34 | 14 | 40 | 63 | 64 | 214 |
| Net profit | 133 | -1.261 | 195 | -95 | 946 | 1.042 | -3.769 | 34.705 | 29.762 | 50.850 | -9.572 | 6.803 | 11.853 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.375 | 27.129 | 27.323 | 27.237 | 28.190 | 29.241 | 249.223 | 283.964 | 313.413 | 364.369 | 354.896 | 361.071 | 373.202 |
| Equity | 27.563 | 26.302 | 26.497 | 26.402 | 27.348 | 28.391 | 248.361 | 283.066 | 306.095 | 356.945 | 347.373 | 354.176 | 366.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 812 | 827 | 826 | 835 | 842 | 851 | 862 | 898 | 7.317 | 7.424 | 7.523 | 6.895 | 7.172 |
| Total debt | 812 | 827 | 826 | 835 | 842 | 851 | 862 | 898 | 7.317 | 7.424 | 7.523 | 6.895 | 7.172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
NJ Management | Management | 2012 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIN ApS | Company | 33.3% | 20.0% | 2018 |
C.I.C. ApS | Company | 33.3% | 20.0% | 2018 |
Joma Capital ApS | Company | 10.0% | 50.0% | 2018 |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Johan Pohlmann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Charlotte Pohlmann | Board of Directors | 0 companies |
| Margit Pohlmann | Board of Directors | 0 companies |