| Revenue | DKK 1,8M | -20% |
| EBITDA | DKK 193K | -72% |
| Net profit | DKK 133K | -75% |
| Total assets | DKK 5,2M | +14% |
| Equity | DKK 3,2M | +5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.623 | 2.643 | 2.295 | 2.271 | 1.811 |
| Staff expenses | -1.563 | -1.729 | -2.249 | -1.583 | -1.618 |
| EBITDA | 1.059 | 914 | 46 | 688 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.059 | 914 | 46 | 688 | 193 |
| Net financials | -9 | -6 | 59 | 12 | -26 |
| Profit before tax | 1.050 | 908 | 105 | 700 | 167 |
| Tax | -150 | 15 | 28 | 159 | 34 |
| Net profit | 1.200 | 893 | 77 | 540 | 133 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.675 | 6.852 | 4.044 | 4.580 | 5.231 |
| Equity | 1.558 | 2.451 | 2.528 | 3.068 | 3.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.117 | 4.401 | 1.516 | 1.512 | 2.019 |
| Total debt | 4.117 | 4.401 | 1.516 | 1.512 | 2.019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (5) | ||
ET | Audit | 1991 – 1992 |
AM Management | Management | 1991 – 1998 |
TK Chief Executive Officer | Chief Executive Officer | 2009 – 2017 |
PE Management | Management | 1991 – 1992 |
AC Management | Management | 1998 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (14) | ||
| Board of Directors | 1991 – 1994 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 1991 – 1994 | |
| Chairman | 1991 – 2017 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 1991 – 2001 | |
| Board of Directors | 1991 – 1994 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 1991 – 1994 | |
| Board of Directors | 1991 – 2009 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 1991 – 2012 | |
| Chairman | 1991 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anne Mette Åmodt Amundsen | Management | 0 companies |
| Tove Koren Larsen | Chief Executive Officer | 0 companies |
| Kent Juul Østberg | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anne Cathrine Koren Larsen | Management | 0 companies |
| Niels Ahlmann-Ohlsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Lars Storm | Board of Directors | 0 companies |
| Philip Vang Schack | Board of Directors | 0 companies |
| Tore Larsen | Chairman | 0 companies |
| Per Tore Koren Larsen | Board of Directors | 0 companies |
| Pierre Ola Kördel | Board of Directors | 0 companies |
| John Erik Nilsen | Board of Directors | 0 companies |
| Flemming Nis Erik Will | Board of Directors | 0 companies |
| Marian Klein | Board of Directors | 0 companies |
| Eilert Bredo Lund | Board of Directors | 0 companies |
| Hans Secher | Board of Directors | 0 companies |
| Arne Nielsen | Board of Directors | 0 companies |
| Morten Blaksvedt | Board of Directors | 0 companies |
| Keld Arentoft | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Dag Andre Gimle Johansen | Chairman | 0 companies |