| Revenue | DKK -15K | -19% |
| EBITDA | DKK -15K | +19% |
| Net profit | DKK -9K | -35% |
| Total assets | DKK 140K | -6% |
| Equity | DKK 126K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -8 | -7 | -7 | -6 | -9 | -10 | -8 | -22 | -14 | -16 | -19 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -8 | -7 | -7 | -6 | -9 | -10 | -8 | -22 | -14 | -16 | -19 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -8 | -7 | -7 | -6 | -9 | -10 | -8 | -22 | -14 | -16 | -19 | -15 |
| Net financials | 2 | 27 | 21 | 13 | 16 | 24 | -5 | 3 | -0 | 9 | -13 | 1 | 12 | 6 |
| Profit before tax | -5 | 17 | 13 | 6 | 9 | 18 | -14 | -7 | -8 | -13 | -27 | -15 | -7 | -9 |
| Tax | -0 | -0 | -0 | -0 | 2 | 4 | -3 | -1 | -2 | -3 | 9 | -0 | -0 | -0 |
| Net profit | -5 | 17 | 13 | 6 | 8 | 14 | -11 | -5 | -6 | -10 | -36 | -15 | -7 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 203 | 216 | 211 | 220 | 238 | 226 | 219 | 212 | 221 | 168 | 156 | 149 | 140 |
| Equity | — | 187 | 200 | 205 | 213 | 227 | 216 | 211 | 204 | 194 | 158 | 142 | 135 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 16 | 16 | 6 | 6 | 11 | 10 | 8 | 8 | 27 | 10 | 14 | 14 | 14 |
| Total debt | 6 | 16 | 16 | 6 | 8 | 11 | 10 | 8 | 8 | 27 | 10 | 14 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 1991 | — | — |
BJ Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
BH-VARME ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Find Brødsgaard Schmidt | Audit | 0 companies |
| Benny Jørgen Hansen | Founder | 0 companies |
| Anneliese Lund Andersen | Board of Directors | 0 companies |
| Anna Mette Hansen | Board of Directors | 0 companies |
| Michael Prasanjit Baruah | Board of Directors | 0 companies |
| Trine Hasselbalch | Board of Directors | 0 companies |