| Revenue | DKK -38K | -34% |
| EBITDA | DKK -38K | +34% |
| Net profit | DKK -4M | +51% |
| Total assets | DKK 1,9M | -67% |
| Equity | DKK 1M | -80% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 277 | -72 | — | -306 | -1.600 | 41.976 | 41.327 | -17.508 | 2.252 | 3.008 | 2.179 | -44 | -57 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -39 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 221 | -112 | 3.691 | -306 | -1.600 | 41.976 | 41.327 | 41.976 | 1.477 | 2.003 | 1.315 | -44 | -57 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 221 | -112 | 3.691 | -306 | -1.600 | 41.976 | 41.327 | 41.976 | 1.477 | 2.003 | 1.315 | -44 | -57 | -38 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.022 | -3.294 | -1.847 | -527 | 1.003 | -2.947 | -49 | -1.096 | 15.227 | -1.241 | -1.140 | -2.842 | -8.035 | -3.919 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.801 | -3.405 | 1.524 | -834 | -596 | 39.029 | 41.279 | -18.604 | 16.704 | 761 | 175 | -2.886 | -8.093 | -3.957 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -409 | -364 | -0 | -321 | -8.581 | 8.905 | 4.755 | -1.965 | -34 | -101 | -101 | -2.331 | -6 | -3 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.392 | -3.041 | 1.524 | -513 | 7.985 | 30.124 | 36.524 | -16.639 | 16.738 | 863 | 276 | -554 | -8.087 | -3.954 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.018 | 7.971 | 4.594 | 11.111 | 31.474 | 135.207 | 74.377 | 71.281 | 65.202 | 63.689 | 13.749 | 13.055 | 5.836 | 1.919 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | -19.244 | -22.285 | -20.761 | -21.274 | -13.289 | 16.835 | 37.358 | -4.280 | 12.458 | 13.321 | 13.597 | 13.042 | 4.956 | 1.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.011 | 43.965 | 42.268 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.261 | 30.256 | 25.355 | 32.385 | 44.764 | 118.372 | 36.695 | 74.551 | 8.779 | 8.100 | 152 | 13 | 881 | 917 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.261 | 30.256 | 25.355 | 32.385 | 44.764 | 118.372 | 36.695 | 75.562 | 52.744 | 50.368 | 152 | 13 | 881 | 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
DC Management | Management | 1991 | — | — |
NS Management | Management | 2025 | — | — |
PL Management | Management | 2014 | — | — |
AH Management | Management | 2021 | — | — |
JD Management | Management | 1991 | — | — |
BV Management | Management | 1991 | — | — |
JS Management | Management | 2017 | — | — |
EG Management | Management | 2021 | — | — |
OB Management | Management | 2022 | — | — |
LM Management | Management | 2016 | — | — |
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Domis ApS | Company | 50.0% | 50.0% | 2023 |
CBH II ApS | Company | 33.3% | 33.3% | 2014 |
Hommelhoff Group A/S | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| David Charles Popik | Management | 0 companies |
| Nemanja Stankovic | Management | 0 companies |
| Per Lilholt | Management | 0 companies |
| Andreas Haugstrup Hommelhoff | Management | 0 companies |
| Jyta Daugaard Popik | Management | 0 companies |
| Bo Visby Carlsen | Management | 0 companies |
| John Skovbjerg Hansen | Management | 0 companies |
| Elsebeth Gutheil Stoker | Management | 0 companies |
| Ole Byriel | Management | 0 companies |
| Lars-Erik Mors Larsen | Management | 0 companies |
| Revisionsfirmaet Kaj Olsen I/S Statsautoriserede revisorer | Audit | 0 companies |