| Revenue | DKK -36K | +15% |
| EBITDA | DKK -1,4M | -1% |
| Net profit | DKK 456K | +115% |
| Total assets | DKK 1,6M | +23% |
| Equity | DKK 1,3M | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -294 | -190 | -152 | — | -192 | -93 | -72 | -32 | -36 |
| Staff expenses | -1.375 | -1.053 | -829 | -1.016 | -1.110 | -1.083 | -1.392 | -1.332 | -1.342 |
| EBITDA | -1.669 | -1.243 | -981 | -1.101 | -1.302 | -1.176 | -1.464 | -1.364 | -1.379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.669 | -1.243 | -981 | -1.101 | -1.302 | -1.176 | -1.464 | -1.364 | -1.379 |
| Net financials | 811 | 1.048 | 1.515 | 1.298 | 1.975 | 1.857 | 1.972 | 1.646 | 1.970 |
| Profit before tax | -858 | -195 | 533 | 197 | 673 | 680 | 508 | 283 | 591 |
| Tax | -0 | -0 | -0 | -126 | 145 | 152 | 111 | 70 | 135 |
| Net profit | -858 | -195 | 533 | 324 | 528 | 529 | 397 | 212 | 456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 718 | 714 | 725 | 891 | 1.345 | 1.431 | 1.388 | 1.266 | 1.562 |
| Equity | -304 | -499 | 35 | 359 | 887 | 1.155 | 1.252 | 1.164 | 1.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.022 | 1.213 | 690 | 532 | 458 | 276 | 136 | 102 | 222 |
| Total debt | 1.022 | 1.213 | 690 | 532 | 458 | 276 | 136 | 102 | 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
FC Management | Management | 1991 | — | — |
SS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Frode Christensen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Kay Claus Munk | Board of Directors | 0 companies |
| Kristian Nørr Olsen | Board of Directors | 0 companies |
| Merete Christensen | Board of Directors | 0 companies |
| Hanne Borg | Board of Directors | 0 companies |
| Anners Preben Dahl | Board of Directors | 0 companies |
| Hans Valdemar Thyssen | Board of Directors | 0 companies |
| Erik Nellemann Hansen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |