| Revenue | DKK 195,3M | +1% |
| EBITDA | DKK 209,5M | +223% |
| Net profit | DKK 111,5M | +164% |
| Total assets | DKK 2,9B | +3% |
| Equity | DKK 684M | +18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 169.278 | 166.784 | 185.204 | 192.527 | 195.345 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44.130 | 174.813 | 105.193 | -170.135 | 209.497 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44.130 | 174.813 | 105.193 | -170.135 | 209.497 |
| Net financials | -177.229 | 39.423 | -48.384 | -363.921 | -7.184 |
| Profit before tax | -48.310 | 167.082 | 84.185 | -223.300 | 142.919 |
| Tax | -10.629 | 36.757 | 18.520 | -49.088 | 31.442 |
| Net profit | -37.681 | 130.325 | 65.665 | -174.212 | 111.477 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.138.221 | 3.203.954 | 3.177.231 | 2.855.403 | 2.931.277 |
| Equity | 557.985 | 688.311 | 753.976 | 579.764 | 684.046 |
| Long-term debt | 764.040 | 613.159 | 584.592 | 224.715 | 569.256 |
| Short-term debt | 1.237.977 | 1.306.043 | 1.239.261 | 1.510.484 | 1.111.725 |
| Total debt | 2.002.017 | 1.919.202 | 1.823.853 | 1.735.199 | 1.680.981 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DB Management | Management | 2024 |
CR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (11) | ||
MV Management | Management | 1999 – 2004 |
ET | Audit | 1991 – 1992 |
MJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
LB Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
PL Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
UB Management | Management | 1995 – 1998 |
GM Management | Management | 1991 – 1995 |
CT Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
SB Chief Executive Officer | Chief Executive Officer | 2004 – 2015 |
SS Management | Management | 1991 – 1992 |
JJ Management | Management | 1991 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Former (10) | ||
| Chairman | 2014 – 2017 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 1991 – 1997 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 1997 – 2000 | |
IY | Board of Directors | 1991 – 1997 |
| Board of Directors | 1997 – 2000 | |
| Chairman | 2017 – 2025 | |
| Board of Directors | 1991 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Velling Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Marie Jacqueline Ginette Caniac | Chief Executive Officer | 0 companies |
| Louis Bonelli | Chief Executive Officer | 0 companies |
| Dan Blume Dolleris | Management | 0 companies |
| Philippe Louis Pierre Grenet | Chief Executive Officer | 0 companies |
| Uffe Bak-Aagaard | Management | 0 companies |
| Geir Magnus Jansen | Management | 0 companies |
| Claus Tüchsen | Chief Executive Officer | 0 companies |
| Søren Brogaard Pedersen | Chief Executive Officer | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Jørn Jensen Holm | Management | 0 companies |
| Christian Richardt Brewaeys | Chief Executive Officer | 0 companies |
| Bjørn Allentoft | Chairman | 0 companies |
| Laurence Isabelle Weydert | Board of Directors | 0 companies |
| Gert Lund | Board of Directors | 0 companies |
| Lars Top Rud-Petersen | Board of Directors | 0 companies |
| Bjørn Tjaum | Board of Directors | 0 companies |
| Niels Victor Nielsen | Board of Directors | 0 companies |
| Kasper Bendixen | Chairman | 0 companies |
| Steen Haxholm | Board of Directors | 0 companies |
| Ib Yde | Board of Directors | 0 companies |
| Torben Bjerregaard Nielsen | Board of Directors | 0 companies |
| Brian Jensen | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |