| Revenue | DKK -21K | +76% |
| EBITDA | DKK -21K | -76% |
| Net profit | DKK -37K | -24% |
| Total assets | DKK 26K | -11% |
| Equity | DKK -85K | -78% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -145 | -130 | -110 | -12 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -145 | -97 | -110 | -12 | -21 |
| Depreciation & amort. | -26 | 17 | -10 | -10 | -10 |
| EBIT | -171 | -113 | -120 | -22 | -31 |
| Net financials | -3 | -22 | -10 | -8 | -6 |
| Profit before tax | -174 | -135 | -130 | -30 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -174 | -135 | -130 | -30 | -37 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 466 | 220 | 159 | 29 | 26 |
| Equity | -1.295 | 1 | -128 | -48 | -85 |
| Long-term debt | 1.634 | 138 | 253 | 0 | 0 |
| Short-term debt | 126 | 80 | 35 | 77 | 111 |
| Total debt | 1.761 | 219 | 288 | 77 | 111 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1991 – 1992 |
EF Management | Management | 2014 – 2018 |
SS Management | Management | 1991 – 1992 |
JE Management | Management | 2002 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2002 – 2012 | |
| Board of Directors | 1991 – 2002 | |
| Board of Directors | 1991 – 2002 | |
| Chairman | 2002 – 2018 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 1991 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Eivind Fønss | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Jan Erik Hansen | Management | 0 companies |
| Stig Tange | Board of Directors | 0 companies |
| Helle Flindt | Board of Directors | 0 companies |
| Robert Schmidt | Board of Directors | 0 companies |
| Michael Josef Lindemann Garnfeldt | Board of Directors | 0 companies |
| Jens Lindemann Garnfeldt | Chairman | 0 companies |
| Nilspeiter Tomas Agerholm | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |